Skip to content

Specht Campers: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Specht Campers

BE 0781.637.777
NACE 86.210, General medical practice
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,208
2024 · €3,788-€7,996
Equity
-€20,764
2024 · -€16,556-€4,208
Cash
€656
2024 · €6,548-€5,891
Balance sheet total
€7,431
2024 · €18,344-€10,913

Largest movements

2024 to 2025
Assets
  • Cash -€5,891

    down €5,891 (-90.0%), from €6,548 to €656

    mainly Debts after one year (-€30,606) and Current portion of long-term debt (-€4,295)

  • Receivables within one year -€5,284

    down €5,284 (-44.8%), from €11,796 to €6,512

    of which Other amounts receivable: -€3,183

  • Deferred charges and accrued income +€263

    new in 2025: €263

Equity and liabilities
  • Debts after one year -€30,606

    no longer reported in 2025 (was €30,606)

  • Other debts +€27,728

    new in 2025: €27,728

  • Current portion of long-term debt -€4,295

    no longer reported in 2025 (was €4,295)

  • Profit (loss) carried forward -€4,208

    down €4,208 (-15.8%), from -€26,556 to -€30,764

  • Trade debts +€468

    new in 2025: €468

Income statement
  • Gross operating margin -€7,989

    down €7,989, from €5,260 to -€2,729

  • Taxes +€440

    up €440, from -€439 to €1

  • Financial charges -€237

    down €237 (-13.4%), from €1,770 to €1,533

  • Financial income +€200

    new in 2025: €200

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,788
Gross operating margin -€7,989
Other operating charges -€4
Financial income +€200
Financial charges +€237
Taxes -€440
Result 2025 -€4,208
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,009
Investment €0
Financing -€34,900
Cash 2024 €6,548
Net result for the year -€4,208
Receivables within one year +€5,284
Deferred charges and accrued income -€263
Trade debts +€468
Other debts +€27,728
Debts after one year -€30,606
Current portion of long-term debt -€4,295
Cash 2025 €656
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,344 €7,431 -€10,913 -59.5%
Current assets 29/58 €18,344 €7,431 -€10,913 -59.5%
Amounts receivable within one year 40/41 €11,796 €6,512 -€5,284 -44.8%
Trade receivables 40 €8,405 €6,304 -€2,101 -25.0%
Other amounts receivable 41 €3,391 €209 -€3,183 -93.8%
Cash at bank and in hand 54/58 €6,548 €656 -€5,891 -90.0%
Deferred charges and accrued income 490/1 - €263 +€263
Total equity and liabilities 10/49 €18,344 €7,431 -€10,913 -59.5%
Equity 10/15 -€16,556 -€20,764 -€4,208 -25.4%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€26,556 -€30,764 -€4,208 -15.8%
Amounts payable 17/49 €34,900 €28,196 -€6,705 -19.2%
Amounts payable after more than one year 17 €30,606 - -€30,606
Financial debts 170/4 €30,606 - -€30,606
Amounts payable within one year 42/48 €4,295 €28,196 +€23,901 +557%
Current portion of amounts payable after more than one year 42 €4,295 - -€4,295
Trade debts 44 - €468 +€468
Suppliers 440/4 - €468 +€468
Other amounts payable 47/48 - €27,728 +€27,728
Other operating charges 640/8 €141 €144 +€4 +2.6%
Gross operating margin 9900 €5,260 -€2,729 -€7,989
Operating profit (loss) 9901 €5,119 -€2,873 -€7,993
Financial income 75/76B - €200 +€200
Recurring financial income 75 - €200 +€200
Financial charges 65/66B €1,770 €1,533 -€237 -13.4%
Recurring financial charges 65 €1,770 €1,533 -€237 -13.4%
Profit (loss) for the period before taxes 9903 €3,349 -€4,207 -€7,557
Income taxes 67/77 -€439 €1 +€440
Profit (loss) for the period 9904 €3,788 -€4,208 -€7,996
Profit (loss) for the period to be appropriated 9905 €3,788 -€4,208 -€7,996

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.