Skip to content

SPARK ADVIES: what changed

What changed

SPARK ADVIES

BE 0460.555.406
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,739
2024 · €5,450-€9,189
Equity
€837,650
2024 · €74,489+€763,161
Cash
-
not filed
Balance sheet total
€2.0m
2024 · €104,961+€1.9m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€1.9m

    up €1.9m (+62,481%), from €3,100 to €1.9m

  • Receivables within one year -€56,422

    down €56,422 (-80.2%), from €70,323 to €13,901

    of which Other amounts receivable: -€70,323

Equity and liabilities
  • Debts after one year +€1.0m

    new in 2025: €1.0m

  • Revaluation surpluses +€766,900

    new in 2025: €766,900

  • Other debts +€36,185

    new in 2025: €36,185

  • Current portion of long-term debt +€30,225

    new in 2025: €30,225

Income statement
  • Financial charges +€25,294

    up €25,294 (+1,056%), from €2,396 to €27,690

  • Gross operating margin +€18,437

    up €18,437 (+103%), from €17,950 to €36,388

  • Financial income -€4,801

    down €4,801 (-99.9%), from €4,804 to €3

  • Taxes -€2,974

    down €2,974 (-55.4%), from €5,368 to €2,394

  • Depreciation +€614

    up €614 (+8.6%), from €7,151 to €7,765

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,450
Gross operating margin +€18,437
Depreciation -€614
Other operating charges +€108
Financial income -€4,801
Financial charges -€25,294
Taxes +€2,974
Result 2025 -€3,739
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €104,961 €1,975,773 +€1.9m +1,782%
Fixed assets 21/28 €29,833 €1,961,766 +€1.9m +6,476%
Tangible fixed assets 22/27 €26,733 €21,766 -€4,967 -18.6%
Plant, machinery and equipment 23 €21,098 €18,715 -€2,383 -11.3%
Furniture and vehicles 24 €2,168 €1,318 -€851 -39.2%
Other tangible fixed assets 26 €3,467 €1,734 -€1,734 -50.0%
Financial fixed assets 28 €3,100 €1,940,000 +€1.9m +62,481%
Current assets 29/58 €75,127 €14,007 -€61,120 -81.4%
Amounts receivable within one year 40/41 €70,323 €13,901 -€56,422 -80.2%
Trade receivables 40 - €13,901 +€13,901
Other amounts receivable 41 €70,323 - -€70,323
Current investments 50/53 - €106 +€106
Deferred charges and accrued income 490/1 €4,804 - -€4,804
Total equity and liabilities 10/49 €104,961 €1,975,773 +€1.9m +1,782%
Equity 10/15 €74,489 €837,650 +€763,161 +1,025%
Contributions 10/11 €18,550 €18,550 = 0.0%
Revaluation surpluses 12 - €766,900 +€766,900
Reserves 13 €55,939 €55,939 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €54,080 €54,080 = 0.0%
Profit (loss) carried forward 14 - -€3,739 -€3,739
Amounts payable 17/49 €30,471 €1,138,123 +€1.1m +3,635%
Amounts payable after more than one year 17 - €1,030,000 +€1.0m
Financial debts 170/4 - €1,030,000 +€1.0m
Amounts payable within one year 42/48 €28,971 €108,123 +€79,152 +273%
Current portion of amounts payable after more than one year 42 - €30,225 +€30,225
Financial debts 43 €15,177 €13,668 -€1,509 -9.9%
Credit institutions 430/8 €15,177 €13,668 -€1,509 -9.9%
Trade debts 44 €5,938 €17,794 +€11,857 +200%
Suppliers 440/4 €5,938 €17,794 +€11,857 +200%
Taxes, remuneration and social security 45 €7,857 €10,251 +€2,394 +30.5%
Taxes 450/3 €7,857 €10,251 +€2,394 +30.5%
Other amounts payable 47/48 - €36,185 +€36,185
Accrued charges and deferred income 492/3 €1,500 - -€1,500
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,151 €7,765 +€614 +8.6%
Other operating charges 640/8 €2,388 €2,280 -€108 -4.5%
Gross operating margin 9900 €17,950 €36,388 +€18,437 +103%
Operating profit (loss) 9901 €8,410 €26,342 +€17,932 +213%
Financial income 75/76B €4,804 €3 -€4,801 -99.9%
Recurring financial income 75 €4,804 €3 -€4,801 -99.9%
Financial charges 65/66B €2,396 €27,690 +€25,294 +1,056%
Recurring financial charges 65 €2,396 €27,690 +€25,294 +1,056%
Profit (loss) for the period before taxes 9903 €10,818 -€1,345 -€12,163
Income taxes 67/77 €5,368 €2,394 -€2,974 -55.4%
Profit (loss) for the period 9904 €5,450 -€3,739 -€9,189
Profit (loss) for the period to be appropriated 9905 €5,450 -€3,739 -€9,189
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.