Skip to content

SPARCK BELGIUM: what changed

What changed

SPARCK BELGIUM

BE 0502.762.282
NACE 46.349, Wholesale of beverages, general range
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,552
2024 · €5,666-€2,114
Equity
-€133,902
2024 · -€137,454+€3,552
Cash
€4,798
2024 · €6,783-€1,985
Balance sheet total
€247,794
2024 · €254,111-€6,317

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€35,044

    up €35,044 (+26.0%), from €135,032 to €170,076

  • Financial fixed assets -€16,500

    down €16,500 (-36.7%), from €44,980 to €28,480

  • Tangible fixed assets -€14,772

    down €14,772 (-37.2%), from €39,662 to €24,890

    of which Plant, machinery and equipment: -€14,288

  • Receivables within one year -€8,104

    down €8,104 (-29.3%), from €27,654 to €19,551

    of which Trade receivables: -€7,979

Equity and liabilities
  • Other debts -€7,719

    down €7,719 (-4.3%), from €181,150 to €173,431

  • Profit (loss) carried forward +€3,552

    up €3,552 (+2.3%), from -€157,554 to -€154,002

Income statement
  • Gross operating margin -€6,202

    down €6,202 (-24.0%), from €25,804 to €19,602

  • Financial charges -€1,731

    down €1,731 (-89.3%), from €1,939 to €208

  • Depreciation -€1,008

    down €1,008 (-6.4%), from €15,780 to €14,772

  • Other operating charges -€975

    down €975 (-52.6%), from €1,855 to €880

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,666
Gross operating margin -€6,202
Depreciation +€1,008
Other operating charges +€975
Other operating items +€410
Financial income -€36
Financial charges +€1,731
Result 2025 €3,552
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€18,485
Investment +€16,500
Financing €0
Cash 2024 €6,783
Net result for the year +€3,552
Depreciation +€14,772
Stocks and contracts -€35,044
Receivables within one year +€8,104
Trade debts -€1,936
Tax, wage and social debts -€214
Other debts -€7,719
Investment in fixed assets (net) +€16,500
Cash 2025 €4,798
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €254,111 €247,794 -€6,317 -2.5%
Fixed assets 21/28 €84,642 €53,370 -€31,272 -36.9%
Tangible fixed assets 22/27 €39,662 €24,890 -€14,772 -37.2%
Plant, machinery and equipment 23 €39,178 €24,890 -€14,288 -36.5%
Furniture and vehicles 24 €484 - -€484
Financial fixed assets 28 €44,980 €28,480 -€16,500 -36.7%
Current assets 29/58 €169,469 €194,424 +€24,955 +14.7%
Stocks and contracts in progress 3 €135,032 €170,076 +€35,044 +26.0%
Stocks 30/36 €135,032 €170,076 +€35,044 +26.0%
Amounts receivable within one year 40/41 €27,654 €19,551 -€8,104 -29.3%
Trade receivables 40 €26,619 €18,641 -€7,979 -30.0%
Other amounts receivable 41 €1,035 €910 -€125 -12.1%
Cash at bank and in hand 54/58 €6,783 €4,798 -€1,985 -29.3%
Total equity and liabilities 10/49 €254,111 €247,794 -€6,317 -2.5%
Equity 10/15 -€137,454 -€133,902 +€3,552 +2.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €55,800 €55,800 = 0.0%
Uncalled capital 101 €37,200 €37,200 = 0.0%
Reserves 13 €1,500 €1,500 = 0.0%
Non-distributable reserves 130/1 €1,500 €1,500 = 0.0%
Legal reserve 130 €1,500 €1,500 = 0.0%
Profit (loss) carried forward 14 -€157,554 -€154,002 +€3,552 +2.3%
Amounts payable 17/49 €391,564 €381,696 -€9,868 -2.5%
Amounts payable after more than one year 17 €200,000 €200,000 = 0.0%
Financial debts 170/4 €200,000 €200,000 = 0.0%
Amounts payable within one year 42/48 €191,564 €181,696 -€9,868 -5.2%
Trade debts 44 €10,201 €8,265 -€1,936 -19.0%
Suppliers 440/4 €10,201 €8,265 -€1,936 -19.0%
Taxes, remuneration and social security 45 €214 - -€214
Taxes 450/3 €214 - -€214
Other amounts payable 47/48 €181,150 €173,431 -€7,719 -4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,780 €14,772 -€1,008 -6.4%
Other operating charges 640/8 €1,855 €880 -€975 -52.6%
Non-recurring operating charges 66A €600 €190 -€410 -68.3%
Gross operating margin 9900 €25,804 €19,602 -€6,202 -24.0%
Operating profit (loss) 9901 €7,569 €3,760 -€3,809 -50.3%
Financial income 75/76B €36 €0 -€36 -99.8%
Recurring financial income 75 €36 €0 -€36 -99.8%
Financial charges 65/66B €1,939 €208 -€1,731 -89.3%
Recurring financial charges 65 €1,939 €208 -€1,731 -89.3%
Profit (loss) for the period before taxes 9903 €5,666 €3,552 -€2,114 -37.3%
Profit (loss) for the period 9904 €5,666 €3,552 -€2,114 -37.3%
Profit (loss) for the period to be appropriated 9905 €5,666 €3,552 -€2,114 -37.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.