Skip to content

SPACETECH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SPACETECH

BE 0464.925.255
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€20,041
2024 · €11,528+€8,512
Equity
€213,674
2024 · €193,633+€20,041
Cash
€22,341
2024 · €13,058+€9,283
Balance sheet total
€296,748
2024 · €275,707+€21,041

Largest movements

2024 to 2025
Assets
  • Current investments +€12,197

    up €12,197 (+5.1%), from €240,184 to €252,381

  • Cash +€9,283

    up €9,283 (+71.1%), from €13,058 to €22,341

    mainly Net result for the year (+€20,041) and Depreciation (+€1,982)

Equity and liabilities
  • Reserves +€20,041

    up €20,041 (+12.1%), from €164,991 to €185,031

    of which Distributable reserves: +€20,041

Income statement
  • Taxes -€2,613

    down €2,613 (-39.7%), from €6,588 to €3,975

  • Depreciation -€2,454

    down €2,454 (-55.3%), from €4,436 to €1,982

  • Other operating charges -€1,789

    no longer reported in 2025 (was €1,789)

  • Financial income +€905

    up €905 (+141.0%), from €642 to €1,547

    of which Financial income: +€1,352

  • Gross operating margin +€680

    up €680 (+2.8%), from €24,013 to €24,693

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,528
Gross operating margin +€680
Depreciation +€2,454
Other operating charges +€1,789
Financial income +€905
Financial charges +€72
Taxes +€2,613
Result 2025 €20,041

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,480
Investment -€12,197
Financing €0
Cash 2024 €13,058
Net result for the year +€20,041
Depreciation +€1,982
Receivables within one year -€1,543
Other debts +€1,000
Current investments -€12,197
Cash 2025 €22,341
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €275,707 €296,748 +€21,041 +7.6%
Fixed assets 21/28 €21,982 €20,000 -€1,982 -9.0%
Tangible fixed assets 22/27 €21,982 €20,000 -€1,982 -9.0%
Land and buildings 22 €21,982 €20,000 -€1,982 -9.0%
Current assets 29/58 €253,725 €276,748 +€23,023 +9.1%
Amounts receivable within one year 40/41 €483 €2,026 +€1,543 +319.7%
Other amounts receivable 41 €483 €2,026 +€1,543 +319.7%
Current investments 50/53 €240,184 €252,381 +€12,197 +5.1%
Cash at bank and in hand 54/58 €13,058 €22,341 +€9,283 +71.1%
Total equity and liabilities 10/49 €275,707 €296,748 +€21,041 +7.6%
Equity 10/15 €193,633 €213,674 +€20,041 +10.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €164,991 €185,031 +€20,041 +12.1%
Tax-exempt reserves 132 €41,831 €41,831 = 0.0%
Distributable reserves 133 €123,160 €143,201 +€20,041 +16.3%
Investment grants 15 €10,050 €10,050 = 0.0%
Amounts payable 17/49 €82,074 €83,074 +€1,000 +1.2%
Amounts payable within one year 42/48 €82,074 €83,074 +€1,000 +1.2%
Other amounts payable 47/48 €82,074 €83,074 +€1,000 +1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,436 €1,982 -€2,454 -55.3%
Other operating charges 640/8 €1,789 - -€1,789
Gross operating margin 9900 €24,013 €24,693 +€680 +2.8%
Operating profit (loss) 9901 €17,788 €22,711 +€4,922 +27.7%
Financial income 75/76B €642 €1,547 +€905 +141.0%
Recurring financial income 75 €195 €1,547 +€1,352 +693.2%
Non-recurring financial income 76B €447 - -€447
Financial charges 65/66B €313 €242 -€72 -22.9%
Recurring financial charges 65 €313 €242 -€72 -22.9%
Profit (loss) for the period before taxes 9903 €18,116 €24,016 +€5,899 +32.6%
Income taxes 67/77 €6,588 €3,975 -€2,613 -39.7%
Profit (loss) for the period 9904 €11,528 €20,041 +€8,512 +73.8%
Profit (loss) for the period to be appropriated 9905 €11,528 €20,041 +€8,512 +73.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.