SPACES BY STARLITZIA: what changed
SPACES BY STARLITZIA
Largest movements
- Receivables within one year +€7,554
up €7,554 (+1,142%), from €662 to €8,216
of which Trade receivables: +€8,106
- Cash -€1,692
down €1,692 (-6.9%), from €24,499 to €22,807
mainly Receivables within one year (-€7,554) and Investment in fixed assets (net) (-€714)
- Tangible fixed assets +€666
new in 2025: €666
- Tax, wage and social debts +€5,071
up €5,071 (+111%), from €4,563 to €9,634
- Other debts +€1,732
up €1,732 (+86.6%), from €2,000 to €3,732
- Trade debts -€626
down €626 (-19.7%), from €3,174 to €2,548
- Profit (loss) carried forward +€351
up €351 (+2.6%), from €13,424 to €13,775
- Gross operating margin -€16,688
down €16,688 (-92.7%), from €17,999 to €1,312
- Taxes -€3,763
down €3,763 (-82.5%), from €4,563 to €800
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,161 | €31,689 | +€6,528 | +25.9% |
| Fixed assets | 21/28 | - | €666 | +€666 | |
| Tangible fixed assets | 22/27 | - | €666 | +€666 | |
| Furniture and vehicles | 24 | - | €666 | +€666 | |
| Current assets | 29/58 | €25,161 | €31,023 | +€5,862 | +23.3% |
| Amounts receivable within one year | 40/41 | €662 | €8,216 | +€7,554 | +1,142% |
| Trade receivables | 40 | - | €8,106 | +€8,106 | |
| Other amounts receivable | 41 | €662 | €110 | -€552 | -83.4% |
| Cash at bank and in hand | 54/58 | €24,499 | €22,807 | -€1,692 | -6.9% |
| Total equity and liabilities | 10/49 | €25,161 | €31,689 | +€6,528 | +25.9% |
| Equity | 10/15 | €15,424 | €15,775 | +€351 | +2.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,424 | €13,775 | +€351 | +2.6% |
| Amounts payable | 17/49 | €9,737 | €15,914 | +€6,177 | +63.4% |
| Amounts payable within one year | 42/48 | €9,737 | €15,914 | +€6,177 | +63.4% |
| Trade debts | 44 | €3,174 | €2,548 | -€626 | -19.7% |
| Suppliers | 440/4 | €3,174 | €2,548 | -€626 | -19.7% |
| Taxes, remuneration and social security | 45 | €4,563 | €9,634 | +€5,071 | +111% |
| Taxes | 450/3 | €4,563 | €9,634 | +€5,071 | +111% |
| Other amounts payable | 47/48 | €2,000 | €3,732 | +€1,732 | +86.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €48 | +€48 | |
| Other operating charges | 640/8 | - | €56 | +€56 | |
| Gross operating margin | 9900 | €17,999 | €1,312 | -€16,688 | -92.7% |
| Operating profit (loss) | 9901 | €17,999 | €1,208 | -€16,791 | -93.3% |
| Financial income | 75/76B | - | €29 | +€29 | |
| Recurring financial income | 75 | - | €29 | +€29 | |
| Financial charges | 65/66B | €13 | €86 | +€74 | +589% |
| Recurring financial charges | 65 | €13 | €86 | +€74 | +589% |
| Profit (loss) for the period before taxes | 9903 | €17,987 | €1,151 | -€16,836 | -93.6% |
| Income taxes | 67/77 | €4,563 | €800 | -€3,763 | -82.5% |
| Profit (loss) for the period | 9904 | €13,424 | €351 | -€13,072 | -97.4% |
| Profit (loss) for the period to be appropriated | 9905 | €13,424 | €351 | -€13,072 | -97.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.