Skip to content

SPACE EVENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SPACE EVENT

BE 0467.052.327
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€149,940
2024 · -€85,293-€64,647
Equity
€1.8m
2024 · €1.9m-€149,940
Cash
€21,712
2024 · €31,273-€9,561
Balance sheet total
€4.3m
2024 · €4.5m-€215,035

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€121,806

    down €121,806 (-4.0%), from €3.1m to €2.9m

    of which Land and buildings: -€121,560

  • Financial fixed assets -€66,304

    down €66,304 (-4.9%), from €1.3m to €1.3m

Equity and liabilities
  • Profit (loss) carried forward -€149,940

    down €149,940 (-8.8%), from -€1.7m to -€1.9m

  • Revaluation surpluses -€95,125

    down €95,125 (-3.6%), from €2.7m to €2.6m

  • Reserves +€95,125

    up €95,125 (+10.1%), from €946,224 to €1.0m

    of which Distributable reserves: +€95,565

  • Debts after one year -€84,880

    down €84,880 (-3.9%), from €2.2m to €2.1m

    of which Financial debts: -€113,505

Income statement
  • Financial charges +€59,296

    up €59,296 (+48.3%), from €122,788 to €182,084

    of which Financial charges: +€78,574

  • Gross operating margin -€9,324

    down €9,324 (-6.6%), from €140,636 to €131,312

  • Financial income +€5,143

    up €5,143 (+13.8%), from €37,242 to €42,385

  • Other operating charges +€2,266

    up €2,266 (+13.0%), from €17,481 to €19,747

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€85,293
Gross operating margin -€9,324
Depreciation +€1,096
Other operating charges -€2,266
Financial income +€5,143
Financial charges -€59,296
Result 2025 -€149,940
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,265
Investment +€66,238
Financing -€74,534
Cash 2024 €31,273
Net result for the year -€149,940
Depreciation +€121,806
Receivables within one year +€17,671
Deferred charges and accrued income -€241
Trade debts +€10,311
Other debts +€2,352
Accrued charges and deferred income -€3,224
Investment in fixed assets (net) +€66,304
Current investments -€66
Debts after one year -€84,880
Current portion of long-term debt +€4,091
Short-term financial debts +€6,254
Cash 2025 €21,712
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,470,635 €4,255,600 -€215,035 -4.8%
Fixed assets 21/28 €4,409,537 €4,221,427 -€188,110 -4.3%
Tangible fixed assets 22/27 €3,068,569 €2,946,763 -€121,806 -4.0%
Land and buildings 22 €3,068,078 €2,946,517 -€121,560 -4.0%
Furniture and vehicles 24 €491 €245 -€246 -50.0%
Other tangible fixed assets 26 €0 - =
Financial fixed assets 28 €1,340,968 €1,274,664 -€66,304 -4.9%
Current assets 29/58 €61,099 €34,173 -€26,926 -44.1%
Amounts receivable within one year 40/41 €18,929 €1,258 -€17,671 -93.4%
Trade receivables 40 €18,129 €1,258 -€16,871 -93.1%
Other amounts receivable 41 €800 €0 -€800 -100%
Current investments 50/53 €9,159 €9,225 +€66 +0.7%
Cash at bank and in hand 54/58 €31,273 €21,712 -€9,561 -30.6%
Deferred charges and accrued income 490/1 €1,737 €1,978 +€241 +13.9%
Total equity and liabilities 10/49 €4,470,635 €4,255,600 -€215,035 -4.8%
Equity 10/15 €1,934,480 €1,784,540 -€149,940 -7.8%
Contributions 10/11 €24,294 €24,294 = 0.0%
Revaluation surpluses 12 €2,664,678 €2,569,553 -€95,125 -3.6%
Reserves 13 €946,224 €1,041,349 +€95,125 +10.1%
Non-distributable reserves 130/1 €440 €0 -€440 -100%
Reserves not available under the articles 1311 €440 €0 -€440 -100%
Distributable reserves 133 €945,784 €1,041,349 +€95,565 +10.1%
Profit (loss) carried forward 14 -€1,700,715 -€1,850,655 -€149,940 -8.8%
Amounts payable 17/49 €2,536,155 €2,471,060 -€65,095 -2.6%
Amounts payable after more than one year 17 €2,177,347 €2,092,467 -€84,880 -3.9%
Financial debts 170/4 €1,255,297 €1,141,793 -€113,505 -9.0%
Other amounts payable 178/9 €922,050 €950,675 +€28,625 +3.1%
Amounts payable within one year 42/48 €342,181 €365,189 +€23,008 +6.7%
Current portion of amounts payable after more than one year 42 €112,349 €116,440 +€4,091 +3.6%
Financial debts 43 €200,000 €206,254 +€6,254 +3.1%
Credit institutions 430/8 €200,000 €206,254 +€6,254 +3.1%
Other loans 439 €0 - =
Trade debts 44 €18,789 €29,100 +€10,311 +54.9%
Suppliers 440/4 €18,789 €29,100 +€10,311 +54.9%
Other amounts payable 47/48 €11,042 €13,394 +€2,352 +21.3%
Accrued charges and deferred income 492/3 €16,627 €13,403 -€3,224 -19.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €122,902 €121,806 -€1,096 -0.9%
Other operating charges 640/8 €17,481 €19,747 +€2,266 +13.0%
Gross operating margin 9900 €140,636 €131,312 -€9,324 -6.6%
Operating profit (loss) 9901 €254 -€10,241 -€10,494
Financial income 75/76B €37,242 €42,385 +€5,143 +13.8%
Recurring financial income 75 €37,242 €42,385 +€5,143 +13.8%
Financial charges 65/66B €122,788 €182,084 +€59,296 +48.3%
Recurring financial charges 65 €103,510 €182,084 +€78,574 +75.9%
Non-recurring financial charges 66B €19,277 €0 -€19,277 -100%
Profit (loss) for the period before taxes 9903 -€85,293 -€149,940 -€64,647 -75.8%
Profit (loss) for the period 9904 -€85,293 -€149,940 -€64,647 -75.8%
Profit (loss) for the period to be appropriated 9905 -€85,293 -€149,940 -€64,647 -75.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.