Skip to content

SoVevie: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SoVevie

BE 0803.132.383
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€27,817
2023 · €25,344+€2,474
Equity
€56,161
2023 · €28,344+€27,817
Cash
€31,215
2023 · €23,494+€7,721
Balance sheet total
€87,418
2023 · €39,359+€48,060

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€40,060

    up €40,060 (+390.6%), from €10,257 to €50,317

    of which Other amounts receivable: +€37,225

  • Cash +€7,721

    up €7,721 (+32.9%), from €23,494 to €31,215

    mainly Net result for the year (+€27,817) and Tax, wage and social debts (+€10,148)

  • Deferred charges and accrued income +€1,478

    new in 2024: €1,478

  • Tangible fixed assets -€1,200

    down €1,200 (-21.4%), from €5,608 to €4,408

Equity and liabilities
  • Profit (loss) carried forward +€27,817

    up €27,817 (+109.8%), from €25,344 to €53,161

  • Tax, wage and social debts +€10,148

    up €10,148 (+153.2%), from €6,622 to €16,770

  • Trade debts +€10,094

    up €10,094 (+229.8%), from €4,393 to €14,487

Income statement
  • Gross operating margin +€4,699

    up €4,699 (+13.6%), from €34,593 to €39,291

  • Financial charges +€1,633

    up €1,633 (+82.8%), from €1,972 to €3,605

  • Financial income +€1,212

    up €1,212 (+1862.6%), from €65 to €1,277

  • Taxes +€1,026

    up €1,026 (+15.5%), from €6,622 to €7,648

  • Depreciation +€809

    up €809 (+206.7%), from €391 to €1,200

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €25,344
Gross operating margin +€4,699
Depreciation -€809
Other operating charges +€30
Financial income +€1,212
Financial charges -€1,633
Taxes -€1,026
Result 2024 €27,817

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,721
Investment €0
Financing €0
Cash 2023 €23,494
Net result for the year +€27,817
Depreciation +€1,200
Receivables within one year -€40,060
Deferred charges and accrued income -€1,478
Trade debts +€10,094
Tax, wage and social debts +€10,148
Cash 2024 €31,215
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €39,359 €87,418 +€48,060 +122.1%
Fixed assets 21/28 €5,608 €4,408 -€1,200 -21.4%
Tangible fixed assets 22/27 €5,608 €4,408 -€1,200 -21.4%
Leasing and similar rights 25 €5,608 €4,408 -€1,200 -21.4%
Current assets 29/58 €33,751 €83,010 +€49,260 +146.0%
Amounts receivable within one year 40/41 €10,257 €50,317 +€40,060 +390.6%
Trade receivables 40 €7,794 €10,630 +€2,835 +36.4%
Other amounts receivable 41 €2,462 €39,687 +€37,225 +1511.8%
Cash at bank and in hand 54/58 €23,494 €31,215 +€7,721 +32.9%
Deferred charges and accrued income 490/1 - €1,478 +€1,478
Total equity and liabilities 10/49 €39,359 €87,418 +€48,060 +122.1%
Equity 10/15 €28,344 €56,161 +€27,817 +98.1%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €25,344 €53,161 +€27,817 +109.8%
Amounts payable 17/49 €11,015 €31,257 +€20,242 +183.8%
Amounts payable within one year 42/48 €11,015 €31,257 +€20,242 +183.8%
Trade debts 44 €4,393 €14,487 +€10,094 +229.8%
Suppliers 440/4 €4,393 €14,487 +€10,094 +229.8%
Taxes, remuneration and social security 45 €6,622 €16,770 +€10,148 +153.2%
Taxes 450/3 €6,622 €16,770 +€10,148 +153.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €391 €1,200 +€809 +206.7%
Other operating charges 640/8 €328 €298 -€30 -9.1%
Gross operating margin 9900 €34,593 €39,291 +€4,699 +13.6%
Operating profit (loss) 9901 €33,873 €37,793 +€3,920 +11.6%
Financial income 75/76B €65 €1,277 +€1,212 +1862.6%
Recurring financial income 75 €65 €1,277 +€1,212 +1862.6%
Financial charges 65/66B €1,972 €3,605 +€1,633 +82.8%
Recurring financial charges 65 €1,972 €3,605 +€1,633 +82.8%
Profit (loss) for the period before taxes 9903 €31,966 €35,466 +€3,500 +10.9%
Income taxes 67/77 €6,622 €7,648 +€1,026 +15.5%
Profit (loss) for the period 9904 €25,344 €27,817 +€2,474 +9.8%
Profit (loss) for the period to be appropriated 9905 €25,344 €27,817 +€2,474 +9.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.