Skip to content

SOVEK: what changed

What changed

SOVEK

BE 0446.679.357
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€299,392
2024 · €1.8m-€1.5m
Equity
€27.5m
2024 · €37.4m-€9.9m
Cash
€2.3m
2024 · €1.6m+€625,726
Balance sheet total
€32.6m
2024 · €43.3m-€10.6m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€9.9m

    down €9.9m (-56.9%), from €17.4m to €7.5m

    of which Affiliated companies: -€9.9m

  • Current investments -€4.8m

    down €4.8m (-25.4%), from €19.1m to €14.2m

  • Receivables after one year +€3.7m

    up €3.7m (+225,804%), from €1,660 to €3.8m

  • Cash +€625,726

    up €625,726 (+38.0%), from €1.6m to €2.3m

    mainly Investment in fixed assets (net) (+€9.8m) and Current investments (+€4.8m)

Equity and liabilities
  • Profit (loss) carried forward -€6.6m

    down €6.6m (-26.5%), from €24.9m to €18.3m

  • Contributions -€3.3m

    down €3.3m (-27.7%), from €11.9m to €8.6m

  • Debts after one year -€486,194

    down €486,194 (-9.7%), from €5.0m to €4.5m

    of which Other amounts payable: -€500,000

Income statement
  • Financial income -€1.6m

    down €1.6m (-66.7%), from €2.3m to €778,938

    of which Financial income: -€1.4m

  • Taxes -€103,223

    down €103,223 (-50.0%), from €206,258 to €103,034

  • Services and other goods +€76,947

    up €76,947 (+21.5%), from €357,207 to €434,153

  • Financial charges -€54,370

    down €54,370 (-13.5%), from €402,786 to €348,416

  • Staff costs +€31,978

    up €31,978 (+12.5%), from €254,803 to €286,781

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.8m
Turnover -€9,011
Other operating income +€23,841
Services and other goods -€76,947
Staff costs -€31,978
Depreciation -€11,787
Write-downs -€9,465
Other operating charges -€2,695
Other operating items +€40,832
Financial income -€1.6m
Financial charges +€54,370
Taxes +€103,223
Result 2025 €299,392
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3.3m
Investment +€14.7m
Financing -€10.7m
Cash 2024 €1.6m
Net result for the year +€299,392
Depreciation +€159,333
Receivables after one year -€3.7m
Receivables within one year +€49,928
Deferred charges and accrued income +€139,284
Smaller working-capital items -€33,568
Other debts -€175,949
Investment in fixed assets (net) +€9.8m
Current investments +€4.8m
Debts after one year -€486,194
Current portion of long-term debt +€6,210
Contributions, distributions and other -€10.2m
Cash 2025 €2.3m
brings cash intakes cash out
Every line side by side 80 lines
Line Code 2024 2025 Change %
Total assets 20/58 €43,257,542 €32,628,887 -€10.6m -24.6%
Fixed assets 21/28 €21,044,909 €11,077,833 -€10.0m -47.4%
Tangible fixed assets 22/27 €3,600,224 €3,552,964 -€47,260 -1.3%
Land and buildings 22 €3,055,593 €2,988,361 -€67,233 -2.2%
Plant, machinery and equipment 23 €23,983 €16,083 -€7,900 -32.9%
Furniture and vehicles 24 €152,648 €172,580 +€19,932 +13.1%
Leasing and similar rights 25 €6,649 €25,987 +€19,338 +291%
Other tangible fixed assets 26 €361,350 €349,953 -€11,397 -3.2%
Financial fixed assets 28 €17,444,686 €7,524,869 -€9.9m -56.9%
Affiliated companies 280/1 €17,394,686 €7,474,869 -€9.9m -57.0%
Participating interests 280 €12,639,686 €3,398,209 -€9.2m -73.1%
Amounts receivable 281 €4,755,000 €4,076,660 -€678,340 -14.3%
Companies linked by participating interests 282/3 €50,000 €50,000 = 0.0%
Participating interests 282 €50,000 €50,000 = 0.0%
Current assets 29/58 €22,212,632 €21,551,054 -€661,578 -3.0%
Amounts receivable after more than one year 29 €1,660 €3,750,000 +€3.7m +225,804%
Other amounts receivable 291 €1,660 €3,750,000 +€3.7m +225,804%
Amounts receivable within one year 40/41 €1,277,239 €1,227,311 -€49,928 -3.9%
Trade receivables 40 €71,395 €100,860 +€29,465 +41.3%
Other amounts receivable 41 €1,205,844 €1,126,451 -€79,393 -6.6%
Current investments 50/53 €19,096,261 €14,249,829 -€4.8m -25.4%
Other investments 51/53 €19,096,261 €14,249,829 -€4.8m -25.4%
Cash at bank and in hand 54/58 €1,646,893 €2,272,619 +€625,726 +38.0%
Deferred charges and accrued income 490/1 €190,580 €51,295 -€139,284 -73.1%
Total equity and liabilities 10/49 €43,257,542 €32,628,887 -€10.6m -24.6%
Equity 10/15 €37,440,355 €27,501,202 -€9.9m -26.5%
Contributions 10/11 €11,853,326 €8,568,213 -€3.3m -27.7%
Revaluation surpluses 12 €514,965 €514,965 = 0.0%
Reserves 13 €150,576 €102,208 -€48,368 -32.1%
Tax-exempt reserves 132 €51,802 €30,809 -€20,993 -40.5%
Distributable reserves 133 €98,774 €71,399 -€27,375 -27.7%
Profit (loss) carried forward 14 €24,921,488 €18,315,816 -€6.6m -26.5%
Provisions and deferred taxes 16 €72,415 €71,798 -€617 -0.9%
Provisions for liabilities and charges 160/5 €55,148 €55,148 = 0.0%
Pensions and similar obligations 160 €55,148 €55,148 = 0.0%
Deferred taxes 168 €17,267 €16,650 -€617 -3.6%
Amounts payable 17/49 €5,744,772 €5,055,887 -€688,885 -12.0%
Amounts payable after more than one year 17 €5,000,000 €4,513,806 -€486,194 -9.7%
Financial debts 170/4 - €13,806 +€13,806
Leasing and similar obligations 172 - €13,806 +€13,806
Other amounts payable 178/9 €5,000,000 €4,500,000 -€500,000 -10.0%
Amounts payable within one year 42/48 €743,270 €541,609 -€201,662 -27.1%
Current portion of amounts payable after more than one year 42 €417 €6,627 +€6,210 +1,489%
Trade debts 44 €64,539 €49,226 -€15,314 -23.7%
Suppliers 440/4 €64,539 €49,226 -€15,314 -23.7%
Advances received on contracts in progress 46 - €2,000 +€2,000
Taxes, remuneration and social security 45 €192,029 €173,421 -€18,608 -9.7%
Taxes 450/3 €165,912 €141,536 -€24,376 -14.7%
Remuneration and social security 454/9 €26,117 €31,885 +€5,767 +22.1%
Other amounts payable 47/48 €486,285 €310,336 -€175,949 -36.2%
Accrued charges and deferred income 492/3 €1,502 €473 -€1,029 -68.5%
Operating income 70/76A €837,075 €893,955 +€56,879 +6.8%
Turnover 70 €791,717 €782,705 -€9,011 -1.1%
Other operating income 74 €45,359 €69,200 +€23,841 +52.6%
Non-recurring operating income 76A - €42,049 +€42,049
Operating charges 60/66A €788,580 €922,668 +€134,088 +17.0%
Services and other goods 61 €357,207 €434,153 +€76,947 +21.5%
Remuneration, social security and pensions 62 €254,803 €286,781 +€31,978 +12.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €147,546 €159,333 +€11,787 +8.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €9,465 +€9,465
Other operating charges 640/8 €29,024 €31,719 +€2,695 +9.3%
Non-recurring operating charges 66A - €1,217 +€1,217
Operating profit (loss) 9901 €48,496 -€28,713 -€77,209
Financial income 75/76B €2,337,198 €778,938 -€1.6m -66.7%
Recurring financial income 75 €2,217,099 €778,938 -€1.4m -64.9%
Income from financial fixed assets 750 €1,474,031 €378,225 -€1.1m -74.3%
Other financial income 752/9 €743,067 €400,713 -€342,355 -46.1%
Non-recurring financial income 76B €120,099 - -€120,099
Financial charges 65/66B €402,786 €348,416 -€54,370 -13.5%
Recurring financial charges 65 €402,786 €348,416 -€54,370 -13.5%
Debt charges 650 €421,017 €344,253 -€76,764 -18.2%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 -€21,247 - +€21,247
Other financial charges 652/9 €3,015 €4,163 +€1,147 +38.1%
Profit (loss) for the period before taxes 9903 €1,982,908 €401,809 -€1.6m -79.7%
Transfer from deferred taxes 780 €617 €617 = 0.0%
Income taxes 67/77 €206,258 €103,034 -€103,223 -50.0%
Taxes 670/3 €206,258 €103,034 -€103,223 -50.0%
Profit (loss) for the period 9904 €1,777,267 €299,392 -€1.5m -83.2%
Transfer from tax-exempt reserves 789 €1,850 €1,850 = 0.0%
Profit (loss) for the period to be appropriated 9905 €1,779,117 €301,242 -€1.5m -83.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.