SOUNDX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOUNDX
Largest movements
- Cash +€23,972
up €23,972 (+61.1%), from €39,257 to €63,229
mainly Net result for the year (+€27,443) and Tax, wage and social debts (+€13,221)
- Tangible fixed assets +€2,942
up €2,942 (+641.6%), from €459 to €3,400
- Deferred charges and accrued income +€1,326
up €1,326 (+166.1%), from €799 to €2,125
- Receivables within one year +€999
up €999 (+20023.6%), from €5 to €1,004
- Profit (loss) carried forward +€25,528
new in 2025: €25,528
- Tax, wage and social debts +€13,221
up €13,221 (+209.7%), from €6,306 to €19,527
of which Taxes: +€10,306
- Contributions -€7,722
down €7,722 (-79.4%), from €9,722 to €2,000
- Other debts -€6,767
down €6,767 (-31.0%), from €21,841 to €15,074
- Trade debts +€5,725
up €5,725 (+274.6%), from €2,085 to €7,810
- Gross operating margin +€16,727
up €16,727 (+72.4%), from €23,090 to €39,818
- Taxes +€4,073
up €4,073 (+78.4%), from €5,196 to €9,269
- Financial charges +€1,074
up €1,074 (+116.2%), from €925 to €1,999
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,699 | €69,939 | +€29,239 | +71.8% |
| Fixed assets | 21/28 | €639 | €3,580 | +€2,942 | +460.7% |
| Tangible fixed assets | 22/27 | €459 | €3,400 | +€2,942 | +641.6% |
| Furniture and vehicles | 24 | €459 | €3,400 | +€2,942 | +641.6% |
| Financial fixed assets | 28 | €180 | €180 | = | 0.0% |
| Current assets | 29/58 | €40,061 | €66,358 | +€26,297 | +65.6% |
| Amounts receivable within one year | 40/41 | €5 | €1,004 | +€999 | +20023.6% |
| Trade receivables | 40 | €5 | €1,004 | +€999 | +20023.6% |
| Cash at bank and in hand | 54/58 | €39,257 | €63,229 | +€23,972 | +61.1% |
| Deferred charges and accrued income | 490/1 | €799 | €2,125 | +€1,326 | +166.1% |
| Total equity and liabilities | 10/49 | €40,699 | €69,939 | +€29,239 | +71.8% |
| Equity | 10/15 | €9,722 | €27,528 | +€17,805 | +183.1% |
| Contributions | 10/11 | €9,722 | €2,000 | -€7,722 | -79.4% |
| Profit (loss) carried forward | 14 | - | €25,528 | +€25,528 | |
| Amounts payable | 17/49 | €30,977 | €42,411 | +€11,434 | +36.9% |
| Amounts payable within one year | 42/48 | €30,231 | €42,411 | +€12,180 | +40.3% |
| Trade debts | 44 | €2,085 | €7,810 | +€5,725 | +274.6% |
| Suppliers | 440/4 | €2,085 | €7,810 | +€5,725 | +274.6% |
| Taxes, remuneration and social security | 45 | €6,306 | €19,527 | +€13,221 | +209.7% |
| Taxes | 450/3 | €6,306 | €16,612 | +€10,306 | +163.4% |
| Remuneration and social security | 454/9 | - | €2,915 | +€2,915 | |
| Other amounts payable | 47/48 | €21,841 | €15,074 | -€6,767 | -31.0% |
| Accrued charges and deferred income | 492/3 | €746 | - | -€746 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,187 | €1,107 | -€81 | -6.8% |
| Gross operating margin | 9900 | €23,090 | €39,818 | +€16,727 | +72.4% |
| Operating profit (loss) | 9901 | €21,903 | €38,711 | +€16,808 | +76.7% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €925 | €1,999 | +€1,074 | +116.2% |
| Recurring financial charges | 65 | €925 | €1,999 | +€1,074 | +116.2% |
| Profit (loss) for the period before taxes | 9903 | €20,979 | €36,712 | +€15,734 | +75.0% |
| Income taxes | 67/77 | €5,196 | €9,269 | +€4,073 | +78.4% |
| Profit (loss) for the period | 9904 | €15,782 | €27,443 | +€11,661 | +73.9% |
| Profit (loss) for the period to be appropriated | 9905 | €15,782 | €27,443 | +€11,661 | +73.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.