Skip to content

Sound Solutions: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sound Solutions

BE 1000.440.776
NACE 59.120, Post-production of films, video and television programmes
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€38,906
2024 · €29,590+€9,316
Equity
€69,496
2024 · €30,590+€38,906
Cash
€51,231
2024 · €46,676+€4,555
Balance sheet total
€102,853
2024 · €49,222+€53,630

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€41,855

    new in 2025: €41,855

    of which Furniture and vehicles: +€40,734

  • Receivables within one year +€7,220

    up €7,220 (+3,843%), from €188 to €7,408

    of which Trade receivables: +€7,408

  • Cash +€4,555

    up €4,555 (+9.8%), from €46,676 to €51,231

    mainly Net result for the year (+€38,906) and Current portion of long-term debt (+€15,000)

Equity and liabilities
  • Reserves +€38,906

    up €38,906 (+131%), from €29,590 to €68,496

  • Current portion of long-term debt +€15,000

    new in 2025: €15,000

Income statement
  • Gross operating margin +€13,606

    up €13,606 (+32.2%), from €42,191 to €55,797

  • Taxes +€3,886

    up €3,886 (+33.3%), from €11,673 to €15,559

  • Depreciation +€634

    new in 2025: €634

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €29,590
Gross operating margin +€13,606
Depreciation -€634
Other operating charges +€372
Financial income -€0
Financial charges -€142
Taxes -€3,886
Result 2025 €38,906
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,045
Investment -€42,489
Financing +€15,000
Cash 2024 €46,676
Net result for the year +€38,906
Depreciation +€634
Receivables within one year -€7,220
Smaller working-capital items +€91
Tax, wage and social debts -€367
Investment in fixed assets (net) -€42,489
Current portion of long-term debt +€15,000
Cash 2025 €51,231
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €49,222 €102,853 +€53,630 +109%
Fixed assets 21/28 €2,358 €44,214 +€41,855 +1,775%
Tangible fixed assets 22/27 - €41,855 +€41,855
Plant, machinery and equipment 23 - €1,121 +€1,121
Furniture and vehicles 24 - €40,734 +€40,734
Financial fixed assets 28 €2,358 €2,358 = 0.0%
Current assets 29/58 €46,864 €58,639 +€11,775 +25.1%
Amounts receivable within one year 40/41 €188 €7,408 +€7,220 +3,843%
Trade receivables 40 - €7,408 +€7,408
Other amounts receivable 41 €188 €0 -€188 -100%
Cash at bank and in hand 54/58 €46,676 €51,231 +€4,555 +9.8%
Total equity and liabilities 10/49 €49,222 €102,853 +€53,630 +109%
Equity 10/15 €30,590 €69,496 +€38,906 +127%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €29,590 €68,496 +€38,906 +131%
Distributable reserves 133 €29,590 €68,496 +€38,906 +131%
Amounts payable 17/49 €18,633 €33,357 +€14,725 +79.0%
Amounts payable within one year 42/48 €18,633 €33,357 +€14,725 +79.0%
Current portion of amounts payable after more than one year 42 - €15,000 +€15,000
Trade debts 44 €870 €916 +€46 +5.3%
Suppliers 440/4 €870 €916 +€46 +5.3%
Taxes, remuneration and social security 45 €16,873 €16,506 -€367 -2.2%
Taxes 450/3 €16,873 €16,506 -€367 -2.2%
Other amounts payable 47/48 €890 €935 +€45 +5.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €634 +€634
Other operating charges 640/8 €772 €400 -€372 -48.2%
Gross operating margin 9900 €42,191 €55,797 +€13,606 +32.2%
Operating profit (loss) 9901 €41,420 €54,763 +€13,344 +32.2%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €157 €299 +€142 +90.7%
Recurring financial charges 65 €157 €299 +€142 +90.7%
Profit (loss) for the period before taxes 9903 €41,263 €54,465 +€13,202 +32.0%
Income taxes 67/77 €11,673 €15,559 +€3,886 +33.3%
Profit (loss) for the period 9904 €29,590 €38,906 +€9,316 +31.5%
Profit (loss) for the period to be appropriated 9905 €29,590 €38,906 +€9,316 +31.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.