Sonuwe-Law: what changed
Sonuwe-Law
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves -€41,167
down €41,167 (-9.5%), from €432,536 to €391,369
- Other debts +€36,350
up €36,350 (+22.2%), from €163,876 to €200,226
- Tax, wage and social debts +€7,325
up €7,325 (+66.4%), from €11,029 to €18,354
- Gross operating margin +€18,114
up €18,114 (+25.1%), from €72,244 to €90,358
- Financial income +€9,575
up €9,575 (+325%), from €2,950 to €12,525
- Taxes +€5,696
up €5,696 (+33.1%), from €17,188 to €22,884
- Other operating charges +€3,064
up €3,064 (+35.4%), from €8,658 to €11,722
- Depreciation +€2,311
up €2,311 (+41.5%), from €5,564 to €7,875
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €632,484 | €640,621 | +€8,138 | +1.3% |
| Fixed assets | 21/28 | €10,429 | €18,564 | +€8,135 | +78.0% |
| Intangible fixed assets | 21 | - | €3,588 | +€3,588 | |
| Tangible fixed assets | 22/27 | €10,429 | €14,976 | +€4,547 | +43.6% |
| Land and buildings | 22 | €5,556 | €4,472 | -€1,084 | -19.5% |
| Plant, machinery and equipment | 23 | €1,553 | €0 | -€1,553 | -100% |
| Furniture and vehicles | 24 | €3,320 | €10,503 | +€7,184 | +216% |
| Current assets | 29/58 | €622,054 | €622,057 | +€3 | 0.0% |
| Amounts receivable within one year | 40/41 | €55,940 | €60,323 | +€4,383 | +7.8% |
| Trade receivables | 40 | €55,940 | €60,318 | +€4,379 | +7.8% |
| Other amounts receivable | 41 | €0 | €4 | +€4 | |
| Cash at bank and in hand | 54/58 | €558,635 | €554,960 | -€3,676 | -0.7% |
| Deferred charges and accrued income | 490/1 | €7,480 | €6,775 | -€704 | -9.4% |
| Total equity and liabilities | 10/49 | €632,484 | €640,621 | +€8,138 | +1.3% |
| Equity | 10/15 | €451,136 | €409,969 | -€41,167 | -9.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €432,536 | €391,369 | -€41,167 | -9.5% |
| Distributable reserves | 133 | €432,536 | €391,369 | -€41,167 | -9.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €181,347 | €230,652 | +€49,305 | +27.2% |
| Amounts payable within one year | 42/48 | €181,347 | €230,652 | +€49,305 | +27.2% |
| Trade debts | 44 | €6,443 | €12,072 | +€5,630 | +87.4% |
| Suppliers | 440/4 | €6,443 | €12,072 | +€5,630 | +87.4% |
| Taxes, remuneration and social security | 45 | €11,029 | €18,354 | +€7,325 | +66.4% |
| Taxes | 450/3 | €11,029 | €18,354 | +€7,325 | +66.4% |
| Other amounts payable | 47/48 | €163,876 | €200,226 | +€36,350 | +22.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,564 | €7,875 | +€2,311 | +41.5% |
| Other operating charges | 640/8 | €8,658 | €11,722 | +€3,064 | +35.4% |
| Gross operating margin | 9900 | €72,244 | €90,358 | +€18,114 | +25.1% |
| Operating profit (loss) | 9901 | €58,023 | €70,761 | +€12,739 | +22.0% |
| Financial income | 75/76B | €2,950 | €12,525 | +€9,575 | +325% |
| Recurring financial income | 75 | €2,950 | €12,525 | +€9,575 | +325% |
| Financial charges | 65/66B | €762 | €2,192 | +€1,430 | +188% |
| Recurring financial charges | 65 | €762 | €2,192 | +€1,430 | +188% |
| Profit (loss) for the period before taxes | 9903 | €60,211 | €81,094 | +€20,884 | +34.7% |
| Income taxes | 67/77 | €17,188 | €22,884 | +€5,696 | +33.1% |
| Profit (loss) for the period | 9904 | €43,023 | €58,211 | +€15,188 | +35.3% |
| Profit (loss) for the period to be appropriated | 9905 | €43,023 | €58,211 | +€15,188 | +35.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.