Skip to content

SONNOS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SONNOS

BE 0415.738.535
NACE 77.223, Rental and leasing activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€291,331
2024 · €271,534+€19,796
Equity
€974,854
2024 · €883,524+€91,331
Cash
€268,099
2024 · €214,796+€53,302
Balance sheet total
€2.0m
2024 · €1.9m+€30,032

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€62,709

    down €62,709 (-3.7%), from €1.7m to €1.6m

    of which Land and buildings: -€57,628

  • Cash +€53,302

    up €53,302 (+24.8%), from €214,796 to €268,099

    mainly Net result for the year (+€291,331) and Other debts (+€200,000)

  • Receivables within one year +€34,584

    up €34,584 (+283.1%), from €12,218 to €46,802

    of which Trade receivables: +€27,622

Equity and liabilities
  • Other debts +€200,000

    new in 2025: €200,000

  • Debts after one year -€180,000

    down €180,000 (-26.7%), from €675,000 to €495,000

  • Reserves +€91,331

    up €91,331 (+10.6%), from €864,924 to €956,254

    of which Distributable reserves: +€91,331

  • Tax, wage and social debts -€82,775

    down €82,775 (-44.9%), from €184,468 to €101,692

Income statement
  • Gross operating margin +€21,652

    up €21,652 (+4.3%), from €505,967 to €527,619

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €271,534
Gross operating margin +€21,652
Other operating charges -€1,854
Financial charges +€1,096
Taxes -€1,097
Result 2025 €291,331

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€433,302
Investment €0
Financing -€380,000
Cash 2024 €214,796
Net result for the year +€291,331
Depreciation +€62,709
Receivables within one year -€34,584
Deferred charges and accrued income -€4,855
Trade debts +€1,477
Tax, wage and social debts -€82,775
Other debts +€200,000
Debts after one year -€180,000
Contributions, distributions and other -€200,000
Cash 2025 €268,099
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,925,815 €1,955,847 +€30,032 +1.6%
Fixed assets 21/28 €1,695,496 €1,632,788 -€62,709 -3.7%
Tangible fixed assets 22/27 €1,695,496 €1,632,788 -€62,709 -3.7%
Land and buildings 22 €1,686,393 €1,628,765 -€57,628 -3.4%
Plant, machinery and equipment 23 €9,103 €4,022 -€5,081 -55.8%
Current assets 29/58 €230,318 €323,059 +€92,741 +40.3%
Amounts receivable within one year 40/41 €12,218 €46,802 +€34,584 +283.1%
Trade receivables 40 €12,218 €39,840 +€27,622 +226.1%
Other amounts receivable 41 - €6,962 +€6,962
Cash at bank and in hand 54/58 €214,796 €268,099 +€53,302 +24.8%
Deferred charges and accrued income 490/1 €3,304 €8,159 +€4,855 +146.9%
Total equity and liabilities 10/49 €1,925,815 €1,955,847 +€30,032 +1.6%
Equity 10/15 €883,524 €974,854 +€91,331 +10.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €864,924 €956,254 +€91,331 +10.6%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €863,064 €954,394 +€91,331 +10.6%
Amounts payable 17/49 €1,042,291 €980,992 -€61,298 -5.9%
Amounts payable after more than one year 17 €675,000 €495,000 -€180,000 -26.7%
Financial debts 170/4 €675,000 €495,000 -€180,000 -26.7%
Amounts payable within one year 42/48 €367,291 €485,992 +€118,702 +32.3%
Current portion of amounts payable after more than one year 42 €180,000 €180,000 = 0.0%
Trade debts 44 €2,823 €4,300 +€1,477 +52.3%
Suppliers 440/4 €2,823 €4,300 +€1,477 +52.3%
Taxes, remuneration and social security 45 €184,468 €101,692 -€82,775 -44.9%
Taxes 450/3 €184,468 €101,692 -€82,775 -44.9%
Other amounts payable 47/48 - €200,000 +€200,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,709 €62,709 = 0.0%
Other operating charges 640/8 €59,217 €61,071 +€1,854 +3.1%
Gross operating margin 9900 €505,967 €527,619 +€21,652 +4.3%
Operating profit (loss) 9901 €384,042 €403,839 +€19,798 +5.2%
Financial charges 65/66B €13,479 €12,383 -€1,096 -8.1%
Recurring financial charges 65 €13,479 €12,383 -€1,096 -8.1%
Profit (loss) for the period before taxes 9903 €370,562 €391,456 +€20,894 +5.6%
Income taxes 67/77 €99,028 €100,125 +€1,097 +1.1%
Profit (loss) for the period 9904 €271,534 €291,331 +€19,796 +7.3%
Profit (loss) for the period to be appropriated 9905 €271,534 €291,331 +€19,796 +7.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.