Skip to content

SONAFINA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SONAFINA

BE 0837.030.519
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2.7m
2024 · €2.9m-€267,517
Equity
€52.9m
2024 · €50.8m+€2.2m
Cash
€3.4m
2024 · €944,449+€2.5m
Balance sheet total
€53.4m
2024 · €51.3m+€2.2m

Largest movements

2024 to 2025
Assets
  • Cash +€2.5m

    up €2.5m (+260.6%), from €944,449 to €3.4m

    mainly Net result for the year (+€2.7m) and Current investments (+€305,229)

Equity and liabilities
  • Profit (loss) carried forward +€2.2m

    up €2.2m (+18.7%), from €11.6m to €13.8m

Income statement
  • Financial income -€377,678

    down €377,678 (-11.9%), from €3.2m to €2.8m

  • Financial charges -€57,036

    down €57,036 (-94.3%), from €60,456 to €3,420

  • Taxes -€37,020

    down €37,020 (-54.6%), from €67,773 to €30,753

  • Other operating charges -€10,761

    down €10,761 (-15.1%), from €71,165 to €60,404

  • Gross operating margin +€5,344

    up €5,344 (+27.7%), from -€19,262 to -€13,918

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2.9m
Gross operating margin +€5,344
Other operating charges +€10,761
Financial income -€377,678
Financial charges +€57,036
Taxes +€37,020
Result 2025 €2.7m

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2.7m
Investment +€305,229
Financing -€500,000
Cash 2024 €944,449
Net result for the year +€2.7m
Receivables within one year -€7,035
Smaller working-capital items +€2,855
Tax, wage and social debts -€15,292
Current investments +€305,229
Contributions, distributions and other -€500,000
Cash 2025 €3.4m
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,272,637 €53,432,730 +€2.2m +4.2%
Fixed assets 21/28 €44,207,548 €44,207,548 = 0.0%
Financial fixed assets 28 €44,207,548 €44,207,548 = 0.0%
Current assets 29/58 €7,065,089 €9,225,182 +€2.2m +30.6%
Amounts receivable within one year 40/41 €6,965 €14,000 +€7,035 +101.0%
Other amounts receivable 41 €6,965 €14,000 +€7,035 +101.0%
Current investments 50/53 €6,106,592 €5,801,363 -€305,229 -5.0%
Cash at bank and in hand 54/58 €944,449 €3,405,824 +€2.5m +260.6%
Deferred charges and accrued income 490/1 €7,083 €3,995 -€3,088 -43.6%
Total equity and liabilities 10/49 €51,272,637 €53,432,730 +€2.2m +4.2%
Equity 10/15 €50,756,120 €52,931,738 +€2.2m +4.3%
Contributions 10/11 €38,781,900 €38,781,900 = 0.0%
Reserves 13 €340,500 €340,500 = 0.0%
Distributable reserves 133 €340,500 €340,500 = 0.0%
Profit (loss) carried forward 14 €11,633,720 €13,809,338 +€2.2m +18.7%
Amounts payable 17/49 €516,517 €500,992 -€15,525 -3.0%
Amounts payable within one year 42/48 €516,517 €500,992 -€15,525 -3.0%
Trade debts 44 €1,225 €992 -€233 -19.0%
Suppliers 440/4 €1,225 €992 -€233 -19.0%
Taxes, remuneration and social security 45 €15,292 - -€15,292
Taxes 450/3 €15,292 - -€15,292
Other amounts payable 47/48 €500,000 €500,000 = 0.0%
Other operating charges 640/8 €71,165 €60,404 -€10,761 -15.1%
Gross operating margin 9900 -€19,262 -€13,918 +€5,344 +27.7%
Operating profit (loss) 9901 -€90,427 -€74,322 +€16,105 +17.8%
Financial income 75/76B €3,161,791 €2,784,113 -€377,678 -11.9%
Recurring financial income 75 €3,161,791 €2,784,113 -€377,678 -11.9%
Financial charges 65/66B €60,456 €3,420 -€57,036 -94.3%
Recurring financial charges 65 €60,456 €3,420 -€57,036 -94.3%
Profit (loss) for the period before taxes 9903 €3,010,908 €2,706,371 -€304,537 -10.1%
Income taxes 67/77 €67,773 €30,753 -€37,020 -54.6%
Profit (loss) for the period 9904 €2,943,135 €2,675,618 -€267,517 -9.1%
Profit (loss) for the period to be appropriated 9905 €2,943,135 €2,675,618 -€267,517 -9.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.