Skip to content

SONAF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SONAF

BE 0878.759.919
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,914
2024 · €1,155-€4,069
Equity
€29,630
2024 · €18,044+€11,586
Cash
€17,190
2024 · €11,497+€5,692
Balance sheet total
€29,877
2024 · €33,954-€4,078

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,721

    no longer reported in 2025 (was €14,721)

  • Cash +€5,692

    up €5,692 (+49.5%), from €11,497 to €17,190

    mainly Investment in fixed assets (net) (+€14,721) and Contributions, distributions and other (+€14,500)

  • Receivables within one year +€4,536

    up €4,536 (+58.6%), from €7,737 to €12,273

    of which Other amounts receivable: +€2,335

  • Deferred charges and accrued income +€414

    new in 2025: €414

Equity and liabilities
  • Reserves +€14,500

    up €14,500 (+2338.7%), from €620 to €15,120

    of which Distributable reserves: +€14,500

  • Debts after one year -€10,964

    no longer reported in 2025 (was €10,964)

  • Current portion of long-term debt -€4,332

    no longer reported in 2025 (was €4,332)

  • Profit (loss) carried forward -€2,914

    down €2,914 (-16.9%), from €17,224 to €14,310

Income statement
  • Other operating charges +€8,319

    up €8,319 (+2147.7%), from €387 to €8,706

  • Purchases and services -€6,509

    down €6,509 (-15.9%), from €41,022 to €34,513

  • Depreciation -€6,482

    no longer reported in 2025 (was €6,482)

  • Turnover -€6,031

    down €6,031 (-13.1%), from €45,879 to €39,848

  • Gross operating margin -€2,327

    down €2,327 (-27.5%), from €8,463 to €6,136

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,155
Gross operating margin -€2,327
Depreciation +€6,482
Other operating charges -€8,319
Financial charges +€94
Result 2025 -€2,914

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,232
Investment +€14,721
Financing -€796
Cash 2024 €11,497
Net result for the year -€2,914
Receivables within one year -€4,536
Deferred charges and accrued income -€414
Trade debts -€133
Other debts -€234
Investment in fixed assets (net) +€14,721
Debts after one year -€10,964
Current portion of long-term debt -€4,332
Contributions, distributions and other +€14,500
Cash 2025 €17,190
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €33,954 €29,877 -€4,078 -12.0%
Fixed assets 21/28 €14,721 - -€14,721
Tangible fixed assets 22/27 €14,721 - -€14,721
Furniture and vehicles 24 €14,721 - -€14,721
Current assets 29/58 €19,234 €29,877 +€10,643 +55.3%
Amounts receivable within one year 40/41 €7,737 €12,273 +€4,536 +58.6%
Trade receivables 40 - €2,201 +€2,201
Other amounts receivable 41 €7,737 €10,072 +€2,335 +30.2%
Cash at bank and in hand 54/58 €11,497 €17,190 +€5,692 +49.5%
Deferred charges and accrued income 490/1 - €414 +€414
Total equity and liabilities 10/49 €33,954 €29,877 -€4,078 -12.0%
Equity 10/15 €18,044 €29,630 +€11,586 +64.2%
Contributions 10/11 €200 €200 = 0.0%
Reserves 13 €620 €15,120 +€14,500 +2338.7%
Non-distributable reserves 130/1 €620 €620 = 0.0%
Reserves not available under the articles 1311 €620 €620 = 0.0%
Distributable reserves 133 - €14,500 +€14,500
Profit (loss) carried forward 14 €17,224 €14,310 -€2,914 -16.9%
Amounts payable 17/49 €15,911 €247 -€15,664 -98.4%
Amounts payable after more than one year 17 €10,964 - -€10,964
Financial debts 170/4 €10,964 - -€10,964
Amounts payable within one year 42/48 €4,947 €247 -€4,700 -95.0%
Current portion of amounts payable after more than one year 42 €4,332 - -€4,332
Trade debts 44 €381 €247 -€133 -35.1%
Suppliers 440/4 €381 €247 -€133 -35.1%
Other amounts payable 47/48 €234 - -€234
Turnover 70 €45,879 €39,848 -€6,031 -13.1%
Goods, raw materials, services and sundry goods 60/61 €41,022 €34,513 -€6,509 -15.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,482 - -€6,482
Other operating charges 640/8 €387 €8,706 +€8,319 +2147.7%
Gross operating margin 9900 €8,463 €6,136 -€2,327 -27.5%
Operating profit (loss) 9901 €1,593 -€2,570 -€4,163
Financial charges 65/66B €438 €344 -€94 -21.5%
Recurring financial charges 65 €438 €344 -€94 -21.5%
Profit (loss) for the period before taxes 9903 €1,155 -€2,914 -€4,069
Profit (loss) for the period 9904 €1,155 -€2,914 -€4,069
Profit (loss) for the period to be appropriated 9905 €1,155 -€2,914 -€4,069

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.