Skip to content

SONAC BELGIE: what changed

What changed

SONAC BELGIE

BE 0473.796.203
NACE 46.213, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€27.9m
2024 · €218,596+€27.7m
Equity
€44.2m
2024 · €16.3m+€27.9m
Cash
-
not filed
Balance sheet total
€47.5m
2024 · €37.5m+€10.0m

Largest movements

2024 to 2026
Assets
  • Receivables within one year +€10.0m

    up €10.0m (+59.7%), from €16.7m to €26.6m

    of which Other amounts receivable: +€9.5m

Equity and liabilities
  • Profit (loss) carried forward +€27.9m

    up €27.9m (+172%), from €16.2m to €44.2m

  • Debts after one year -€18.5m

    no longer reported in 2026 (was €18.5m)

  • Trade debts +€605,166

    up €605,166 (+24.7%), from €2.4m to €3.1m

Income statement
  • Financial income +€27.2m

    up €27.2m (+4,417%), from €616,430 to €27.8m

  • Turnover +€4.4m

    up €4.4m (+12.5%), from €35.5m to €39.9m

  • Goods and materials +€4.4m

    up €4.4m (+13.5%), from €32.6m to €37.0m

    of which Purchases: +€4.5m

  • Financial charges -€657,460

    down €657,460 (-54.9%), from €1.2m to €539,417

Change in the result, 2024 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €218,596
Turnover +€4.4m
Goods and materials -€4.4m
Services and other goods -€60,555
Staff costs +€51,195
Write-downs -€47,436
Other operating charges +€2,646
Financial income +€27.2m
Financial charges +€657,460
Taxes -€175,173
Result 2026 €27.9m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2026

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 58 lines
Line Code 2024 2026 Change %
Total assets 20/58 €37,508,237 €47,485,613 +€10.0m +26.6%
Fixed assets 21/28 €20,780,747 €20,780,747 = 0.0%
Financial fixed assets 28 €20,780,747 €20,780,747 = 0.0%
Affiliated companies 280/1 €20,780,747 €20,780,747 = 0.0%
Participating interests 280 €20,780,747 €20,780,747 = 0.0%
Current assets 29/58 €16,727,491 €26,704,867 +€10.0m +59.6%
Stocks and contracts in progress 3 €23,874 €48,489 +€24,615 +103%
Stocks 30/36 €23,874 €48,489 +€24,615 +103%
Goods purchased for resale 34 €23,874 €48,489 +€24,615 +103%
Amounts receivable within one year 40/41 €16,654,751 €26,605,016 +€10.0m +59.7%
Trade receivables 40 €3,770,175 €4,217,391 +€447,216 +11.9%
Other amounts receivable 41 €12,884,576 €22,387,625 +€9.5m +73.8%
Current investments 50/53 €45,068 €45,068 = 0.0%
Other investments 51/53 €45,068 €45,068 = 0.0%
Deferred charges and accrued income 490/1 €3,798 €6,294 +€2,497 +65.7%
Total equity and liabilities 10/49 €37,508,237 €47,485,613 +€10.0m +26.6%
Equity 10/15 €16,306,866 €44,218,778 +€27.9m +171%
Contributions 10/11 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Reserves not available under the articles 1311 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €16,238,666 €44,150,578 +€27.9m +172%
Amounts payable 17/49 €21,201,371 €3,266,835 -€17.9m -84.6%
Amounts payable after more than one year 17 €18,495,310 - -€18.5m
Financial debts 170/4 €18,495,310 - -€18.5m
Other loans 174 €18,495,310 - -€18.5m
Amounts payable within one year 42/48 €2,650,961 €3,266,835 +€615,874 +23.2%
Trade debts 44 €2,447,929 €3,053,095 +€605,166 +24.7%
Suppliers 440/4 €2,447,929 €3,053,095 +€605,166 +24.7%
Taxes, remuneration and social security 45 €156,755 €154,870 -€1,885 -1.2%
Taxes 450/3 €20,670 €61,866 +€41,197 +199%
Remuneration and social security 454/9 €136,085 €93,004 -€43,081 -31.7%
Other amounts payable 47/48 €46,277 €58,870 +€12,593 +27.2%
Accrued charges and deferred income 492/3 €55,100 - -€55,100
Operating income 70/76A €35,485,101 €39,921,217 +€4.4m +12.5%
Turnover 70 €35,485,101 €39,921,217 +€4.4m +12.5%
Operating charges 60/66A €34,602,248 €39,053,384 +€4.5m +12.9%
Goods for resale, raw materials and consumables 60 €32,604,270 €37,001,256 +€4.4m +13.5%
Purchases 600/8 €32,538,294 €37,025,870 +€4.5m +13.8%
Change in stocks: decrease (increase) 609 €65,975 -€24,615 -€90,590
Services and other goods 61 €1,414,997 €1,475,552 +€60,555 +4.3%
Remuneration, social security and pensions 62 €591,449 €540,254 -€51,195 -8.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€47,436 - +€47,436
Other operating charges 640/8 €38,968 €36,322 -€2,646 -6.8%
Operating profit (loss) 9901 €882,853 €867,833 -€15,020 -1.7%
Financial income 75/76B €616,430 €27,842,480 +€27.2m +4,417%
Recurring financial income 75 €616,430 €27,842,480 +€27.2m +4,417%
Income from current assets 751 €576,265 €27,791,646 +€27.2m +4,723%
Other financial income 752/9 €40,165 €50,834 +€10,669 +26.6%
Financial charges 65/66B €1,196,877 €539,417 -€657,460 -54.9%
Recurring financial charges 65 €1,196,877 €539,417 -€657,460 -54.9%
Debt charges 650 €1,063,586 €443,213 -€620,374 -58.3%
Other financial charges 652/9 €133,291 €96,205 -€37,086 -27.8%
Profit (loss) for the period before taxes 9903 €302,406 €28,170,896 +€27.9m +9,216%
Income taxes 67/77 €83,810 €258,983 +€175,173 +209%
Taxes 670/3 €83,810 €258,983 +€175,173 +209%
Profit (loss) for the period 9904 €218,596 €27,911,912 +€27.7m +12,669%
Profit (loss) for the period to be appropriated 9905 €218,596 €27,911,912 +€27.7m +12,669%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 28 December 2024 and 3 January 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.