Skip to content

SOLVEX GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SOLVEX GROUP

BE 0784.643.985
NACE 41.001, General construction of residential buildings
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€197
2023 · -€2,678+€2,481
Equity
€1,000
2023 · -€1,678+€2,678
Cash
€0
2023 · €371-€371
Balance sheet total
€1,633
2023 · €30,384-€28,750

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€30,013

    down €30,013 (-100%), from €30,013 to €0

  • Receivables within one year +€1,633

    new in 2024: €1,633

  • Cash -€371

    down €371 (-100%), from €371 to €0

    mainly Other debts (-€32,062) and Receivables within one year (-€1,633)

Equity and liabilities
  • Other debts -€32,062

    no longer reported in 2024 (was €32,062)

  • Profit (loss) carried forward +€2,678

    up €2,678, from -€2,678 to €0

  • Trade debts +€510

    new in 2024: €510

Income statement
  • Purchases and services -€14,030

    no longer reported in 2024 (was €14,030)

  • Turnover -€13,003

    no longer reported in 2024 (was €13,003)

  • Depreciation -€1,579

    no longer reported in 2024 (was €1,579)

  • Gross operating margin +€1,027

    no longer reported in 2024 (was -€1,027)

  • Other operating charges +€197

    new in 2024: €197

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€2,678
Turnover -€13,003
Purchases and services +€14,030
Depreciation +€1,579
Other operating charges -€197
Financial charges +€72
Result 2024 -€197
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€33,259
Investment +€30,013
Financing +€2,876
Cash 2023 €371
Net result for the year -€197
Receivables within one year -€1,633
Trade debts +€510
Other debts -€32,062
Accrued charges and deferred income +€124
Investment in fixed assets (net) +€30,013
Contributions, distributions and other +€2,876
Cash 2024 €0
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2023 2024 Change %
Total assets 20/58 €30,384 €1,633 -€28,750 -94.6%
Fixed assets 21/28 €30,013 €0 -€30,013 -100%
Tangible fixed assets 22/27 €30,013 €0 -€30,013 -100%
Plant, machinery and equipment 23 €30,013 €0 -€30,013 -100%
Current assets 29/58 €371 €1,633 +€1,262 +340%
Amounts receivable within one year 40/41 - €1,633 +€1,633
Other amounts receivable 41 - €1,633 +€1,633
Cash at bank and in hand 54/58 €371 €0 -€371 -100%
Deferred charges and accrued income 490/1 - €0 =
Total equity and liabilities 10/49 €30,384 €1,633 -€28,750 -94.6%
Equity 10/15 -€1,678 €1,000 +€2,678
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€2,678 €0 +€2,678
Amounts payable 17/49 €32,062 €633 -€31,428 -98.0%
Amounts payable within one year 42/48 €32,062 €510 -€31,552 -98.4%
Trade debts 44 - €510 +€510
Suppliers 440/4 - €510 +€510
Other amounts payable 47/48 €32,062 - -€32,062
Accrued charges and deferred income 492/3 - €124 +€124
Turnover 70 €13,003 - -€13,003
Goods, raw materials, services and sundry goods 60/61 €14,030 - -€14,030
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,579 - -€1,579
Other operating charges 640/8 - €197 +€197
Gross operating margin 9900 -€1,027 - +€1,027
Operating profit (loss) 9901 -€2,606 -€197 +€2,409 +92.4%
Financial charges 65/66B €72 €0 -€72 -100%
Recurring financial charges 65 €72 €0 -€72 -100%
Profit (loss) for the period before taxes 9903 -€2,678 -€197 +€2,481 +92.6%
Profit (loss) for the period 9904 -€2,678 -€197 +€2,481 +92.6%
Profit (loss) for the period to be appropriated 9905 -€2,678 -€197 +€2,481 +92.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.