Solveno Technologies: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Solveno Technologies
Largest movements
- Cash -€63,146
down €63,146 (-50.1%), from €125,921 to €62,775
mainly Net result for the year (-€172,727) and Trade debts (-€27,822)
- Receivables within one year -€38,983
down €38,983 (-80.9%), from €48,212 to €9,230
of which Trade receivables: -€39,227
- Profit (loss) carried forward -€172,727
down €172,727 (-591.9%), from -€29,184 to -€201,911
- Debts after one year +€100,000
new in 2025: €100,000
- Trade debts -€27,822
down €27,822 (-78.8%), from €35,310 to €7,488
- Tax, wage and social debts -€4,051
down €4,051 (-22.8%), from €17,770 to €13,718
of which Remuneration and social security: -€7,392
- Gross operating margin -€164,173
down €164,173, from €93,758 to -€70,415
- Staff costs -€22,765
down €22,765 (-19.4%), from €117,572 to €94,807
- Depreciation +€1,123
up €1,123 (+70.4%), from €1,594 to €2,717
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €182,897 | €79,499 | -€103,398 | -56.5% |
| Formation expenses | 20 | €1,619 | €0 | -€1,619 | -100.0% |
| Fixed assets | 21/28 | €1,692 | €1,823 | +€132 | +7.8% |
| Tangible fixed assets | 22/27 | €1,692 | €1,823 | +€132 | +7.8% |
| Plant, machinery and equipment | 23 | €1,692 | €1,823 | +€132 | +7.8% |
| Current assets | 29/58 | €179,586 | €77,676 | -€101,910 | -56.7% |
| Amounts receivable within one year | 40/41 | €48,212 | €9,230 | -€38,983 | -80.9% |
| Trade receivables | 40 | €40,499 | €1,272 | -€39,227 | -96.9% |
| Other amounts receivable | 41 | €7,713 | €7,958 | +€245 | +3.2% |
| Cash at bank and in hand | 54/58 | €125,921 | €62,775 | -€63,146 | -50.1% |
| Deferred charges and accrued income | 490/1 | €5,452 | €5,672 | +€219 | +4.0% |
| Total equity and liabilities | 10/49 | €182,897 | €79,499 | -€103,398 | -56.5% |
| Equity | 10/15 | €129,816 | -€42,911 | -€172,727 | |
| Contributions | 10/11 | €159,000 | €159,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,184 | -€201,911 | -€172,727 | -591.9% |
| Amounts payable | 17/49 | €53,080 | €122,410 | +€69,330 | +130.6% |
| Amounts payable after more than one year | 17 | - | €100,000 | +€100,000 | |
| Financial debts | 170/4 | - | €100,000 | +€100,000 | |
| Amounts payable within one year | 42/48 | €53,080 | €21,243 | -€31,837 | -60.0% |
| Trade debts | 44 | €35,310 | €7,488 | -€27,822 | -78.8% |
| Suppliers | 440/4 | €35,310 | €7,488 | -€27,822 | -78.8% |
| Taxes, remuneration and social security | 45 | €17,770 | €13,718 | -€4,051 | -22.8% |
| Taxes | 450/3 | €2,422 | €5,763 | +€3,341 | +137.9% |
| Remuneration and social security | 454/9 | €15,348 | €7,956 | -€7,392 | -48.2% |
| Other amounts payable | 47/48 | €0 | €36 | +€36 | +36350.0% |
| Accrued charges and deferred income | 492/3 | - | €1,167 | +€1,167 | |
| Remuneration, social security and pensions | 62 | €117,572 | €94,807 | -€22,765 | -19.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,594 | €2,717 | +€1,123 | +70.4% |
| Other operating charges | 640/8 | €897 | €525 | -€372 | -41.5% |
| Gross operating margin | 9900 | €93,758 | -€70,415 | -€164,173 | |
| Operating profit (loss) | 9901 | -€26,304 | -€168,463 | -€142,159 | -540.4% |
| Financial income | 75/76B | €4 | €12 | +€8 | +193.2% |
| Recurring financial income | 75 | €4 | €12 | +€8 | +193.2% |
| Financial charges | 65/66B | €2,883 | €3,745 | +€862 | +29.9% |
| Recurring financial charges | 65 | €2,883 | €3,745 | +€862 | +29.9% |
| Profit (loss) for the period before taxes | 9903 | -€29,184 | -€172,196 | -€143,012 | -490.0% |
| Income taxes | 67/77 | - | €531 | +€531 | |
| Profit (loss) for the period | 9904 | -€29,184 | -€172,727 | -€143,544 | -491.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€29,184 | -€172,727 | -€143,544 | -491.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.