Solude: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Solude
Largest movements
- Intangible fixed assets -€11,667
no longer reported in 2025 (was €11,667)
- Stocks and contracts -€3,661
no longer reported in 2025 (was €3,661)
- Tangible fixed assets -€1,896
down €1,896 (-92.0%), from €2,062 to €166
- Cash -€1,087
down €1,087 (-95.9%), from €1,133 to €46
mainly Net result for the year (-€26,819) and Tax, wage and social debts (-€15,561)
- Receivables within one year +€277
up €277 (+5.8%), from €4,781 to €5,058
of which Trade receivables: +€1,067
- Other debts +€36,383
up €36,383 (+128.8%), from €28,243 to €64,627
- Profit (loss) carried forward -€26,819
down €26,819 (-77.0%), from -€34,838 to -€61,657
- Tax, wage and social debts -€15,561
no longer reported in 2025 (was €15,561)
- Trade debts -€12,036
no longer reported in 2025 (was €12,036)
- Gross operating margin -€27,363
down €27,363, from €23,225 to -€4,138
- Staff costs -€17,580
down €17,580 (-43.9%), from €40,026 to €22,446
- Financial charges -€7,065
down €7,065 (-97.7%), from €7,235 to €170
- Depreciation -€5,817
down €5,817 (-98.9%), from €5,883 to €66
- Other operating charges -€5,084
no longer reported in 2025 (was €5,084)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,302 | €5,269 | -€18,033 | -77.4% |
| Fixed assets | 21/28 | €13,729 | €166 | -€13,563 | -98.8% |
| Intangible fixed assets | 21 | €11,667 | - | -€11,667 | |
| Tangible fixed assets | 22/27 | €2,062 | €166 | -€1,896 | -92.0% |
| Furniture and vehicles | 24 | €2,062 | €166 | -€1,896 | -92.0% |
| Current assets | 29/58 | €9,574 | €5,104 | -€4,470 | -46.7% |
| Stocks and contracts in progress | 3 | €3,661 | - | -€3,661 | |
| Stocks | 30/36 | €3,661 | - | -€3,661 | |
| Amounts receivable within one year | 40/41 | €4,781 | €5,058 | +€277 | +5.8% |
| Trade receivables | 40 | €3,933 | €5,000 | +€1,067 | +27.1% |
| Other amounts receivable | 41 | €848 | €58 | -€790 | -93.2% |
| Cash at bank and in hand | 54/58 | €1,133 | €46 | -€1,087 | -95.9% |
| Total equity and liabilities | 10/49 | €23,302 | €5,269 | -€18,033 | -77.4% |
| Equity | 10/15 | -€32,538 | -€59,357 | -€26,819 | -82.4% |
| Contributions | 10/11 | €2,300 | €2,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,838 | -€61,657 | -€26,819 | -77.0% |
| Amounts payable | 17/49 | €55,840 | €64,627 | +€8,786 | +15.7% |
| Amounts payable within one year | 42/48 | €55,840 | €64,627 | +€8,786 | +15.7% |
| Trade debts | 44 | €12,036 | - | -€12,036 | |
| Suppliers | 440/4 | €12,036 | - | -€12,036 | |
| Taxes, remuneration and social security | 45 | €15,561 | - | -€15,561 | |
| Taxes | 450/3 | €15,561 | - | -€15,561 | |
| Other amounts payable | 47/48 | €28,243 | €64,627 | +€36,383 | +128.8% |
| Remuneration, social security and pensions | 62 | €40,026 | €22,446 | -€17,580 | -43.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,883 | €66 | -€5,817 | -98.9% |
| Other operating charges | 640/8 | €5,084 | - | -€5,084 | |
| Gross operating margin | 9900 | €23,225 | -€4,138 | -€27,363 | |
| Operating profit (loss) | 9901 | -€27,768 | -€26,649 | +€1,119 | +4.0% |
| Financial charges | 65/66B | €7,235 | €170 | -€7,065 | -97.7% |
| Recurring financial charges | 65 | €7,235 | €170 | -€7,065 | -97.7% |
| Profit (loss) for the period before taxes | 9903 | -€35,003 | -€26,819 | +€8,184 | +23.4% |
| Profit (loss) for the period | 9904 | -€35,003 | -€26,819 | +€8,184 | +23.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€35,003 | -€26,819 | +€8,184 | +23.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.