Skip to content

SOLU MULTI TRANSPORT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SOLU MULTI TRANSPORT

BE 0802.883.252
NACE 49.420, Removal services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€13,320
2024 · €472+€12,848
Equity
€11,886
2024 · -€1,434+€13,320
Cash
€8,490
2024 · €3,331+€5,159
Balance sheet total
€24,252
2024 · €7,239+€17,013

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€8,889

    new in 2025: €8,889

  • Cash +€5,159

    up €5,159 (+154.9%), from €3,331 to €8,490

    mainly Net result for the year (+€13,320) and Other debts (+€4,859)

  • Receivables within one year +€2,965

    up €2,965 (+75.9%), from €3,909 to €6,873

Equity and liabilities
  • Profit (loss) carried forward +€13,320

    up €13,320, from -€3,434 to €9,886

  • Other debts +€4,859

    up €4,859 (+121.9%), from €3,985 to €8,844

  • Trade debts -€2,970

    down €2,970 (-85.5%), from €3,474 to €503

  • Tax, wage and social debts +€1,804

    up €1,804 (+148.5%), from €1,215 to €3,019

Income statement
  • Gross operating margin +€17,093

    up €17,093 (+2086.1%), from €819 to €17,913

  • Taxes +€2,912

    new in 2025: €2,912

  • Depreciation +€1,111

    new in 2025: €1,111

  • Other operating charges +€195

    up €195 (+105.6%), from €185 to €380

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €472
Gross operating margin +€17,093
Depreciation -€1,111
Other operating charges -€195
Financial charges -€27
Taxes -€2,912
Result 2025 €13,320

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,159
Investment -€10,000
Financing €0
Cash 2024 €3,331
Net result for the year +€13,320
Depreciation +€1,111
Receivables within one year -€2,965
Trade debts -€2,970
Tax, wage and social debts +€1,804
Other debts +€4,859
Investment in fixed assets (net) -€10,000
Cash 2025 €8,490
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,239 €24,252 +€17,013 +235.0%
Fixed assets 21/28 - €8,889 +€8,889
Tangible fixed assets 22/27 - €8,889 +€8,889
Furniture and vehicles 24 - €8,889 +€8,889
Current assets 29/58 €7,239 €15,363 +€8,124 +112.2%
Amounts receivable within one year 40/41 €3,909 €6,873 +€2,965 +75.9%
Trade receivables 40 €3,909 €6,873 +€2,965 +75.9%
Cash at bank and in hand 54/58 €3,331 €8,490 +€5,159 +154.9%
Total equity and liabilities 10/49 €7,239 €24,252 +€17,013 +235.0%
Equity 10/15 -€1,434 €11,886 +€13,320
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€3,434 €9,886 +€13,320
Amounts payable 17/49 €8,674 €12,367 +€3,693 +42.6%
Amounts payable within one year 42/48 €8,674 €12,367 +€3,693 +42.6%
Trade debts 44 €3,474 €503 -€2,970 -85.5%
Suppliers 440/4 €3,474 €503 -€2,970 -85.5%
Taxes, remuneration and social security 45 €1,215 €3,019 +€1,804 +148.5%
Taxes 450/3 €1,215 €3,019 +€1,804 +148.5%
Other amounts payable 47/48 €3,985 €8,844 +€4,859 +121.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,111 +€1,111
Other operating charges 640/8 €185 €380 +€195 +105.6%
Gross operating margin 9900 €819 €17,913 +€17,093 +2086.1%
Operating profit (loss) 9901 €635 €16,422 +€15,787 +2487.3%
Financial charges 65/66B €163 €190 +€27 +16.7%
Recurring financial charges 65 €163 €190 +€27 +16.7%
Profit (loss) for the period before taxes 9903 €472 €16,232 +€15,760 +3340.9%
Income taxes 67/77 - €2,912 +€2,912
Profit (loss) for the period 9904 €472 €13,320 +€12,848 +2723.7%
Profit (loss) for the period to be appropriated 9905 €472 €13,320 +€12,848 +2723.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.