SOLSYSTIR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLSYSTIR
Largest movements
- Tangible fixed assets -€1,289
down €1,289 (-39.0%), from €3,302 to €2,013
of which Furniture and vehicles: -€1,083
- Receivables within one year -€968
down €968 (-100%), from €968 to €0
- Stocks and contracts +€821
new in 2025: €821
- Cash +€157
up €157 (+2.7%), from €5,791 to €5,947
mainly Other debts (+€8,596) and Short-term financial debts (+€1,673)
- Profit (loss) carried forward -€9,766
down €9,766 (-14.6%), from -€66,847 to -€76,613
- Other debts +€8,596
up €8,596 (+12.7%), from €67,481 to €76,077
- Trade debts -€2,332
down €2,332 (-78.4%), from €2,976 to €644
- Short-term financial debts +€1,673
up €1,673, from €0 to €1,673
- Tax, wage and social debts +€551
up €551 (+220%), from €251 to €802
- Gross operating margin +€5,641
up €5,641 (+41.7%), from -€13,540 to -€7,899
- Other operating charges -€235
down €235 (-31.7%), from €743 to €508
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,060 | €8,782 | -€1,279 | -12.7% |
| Fixed assets | 21/28 | €3,302 | €2,013 | -€1,289 | -39.0% |
| Tangible fixed assets | 22/27 | €3,302 | €2,013 | -€1,289 | -39.0% |
| Furniture and vehicles | 24 | €2,354 | €1,271 | -€1,083 | -46.0% |
| Other tangible fixed assets | 26 | €948 | €742 | -€206 | -21.7% |
| Current assets | 29/58 | €6,758 | €6,769 | +€10 | +0.2% |
| Stocks and contracts in progress | 3 | - | €821 | +€821 | |
| Stocks | 30/36 | - | €821 | +€821 | |
| Amounts receivable within one year | 40/41 | €968 | €0 | -€968 | -100% |
| Other amounts receivable | 41 | €968 | €0 | -€968 | -100% |
| Cash at bank and in hand | 54/58 | €5,791 | €5,947 | +€157 | +2.7% |
| Total equity and liabilities | 10/49 | €10,060 | €8,782 | -€1,279 | -12.7% |
| Equity | 10/15 | -€60,647 | -€70,413 | -€9,766 | -16.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€66,847 | -€76,613 | -€9,766 | -14.6% |
| Amounts payable | 17/49 | €70,708 | €79,195 | +€8,487 | +12.0% |
| Amounts payable within one year | 42/48 | €70,708 | €79,195 | +€8,487 | +12.0% |
| Financial debts | 43 | €0 | €1,673 | +€1,673 | |
| Credit institutions | 430/8 | €0 | €1,673 | +€1,673 | |
| Trade debts | 44 | €2,976 | €644 | -€2,332 | -78.4% |
| Suppliers | 440/4 | €2,976 | €644 | -€2,332 | -78.4% |
| Taxes, remuneration and social security | 45 | €251 | €802 | +€551 | +220% |
| Taxes | 450/3 | €251 | €802 | +€551 | +220% |
| Other amounts payable | 47/48 | €67,481 | €76,077 | +€8,596 | +12.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,424 | €1,289 | -€135 | -9.5% |
| Other operating charges | 640/8 | €743 | €508 | -€235 | -31.7% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | -€13,540 | -€7,899 | +€5,641 | +41.7% |
| Operating profit (loss) | 9901 | -€15,706 | -€9,695 | +€6,011 | +38.3% |
| Financial income | 75/76B | €0 | €43 | +€43 | +427,100% |
| Recurring financial income | 75 | €0 | €43 | +€43 | +427,100% |
| Financial charges | 65/66B | €86 | €114 | +€27 | +31.5% |
| Recurring financial charges | 65 | €86 | €114 | +€27 | +31.5% |
| Profit (loss) for the period before taxes | 9903 | -€15,792 | -€9,766 | +€6,026 | +38.2% |
| Profit (loss) for the period | 9904 | -€15,792 | -€9,766 | +€6,026 | +38.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,792 | -€9,766 | +€6,026 | +38.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.