SOLOBEL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLOBEL
Largest movements
- Receivables within one year -€10,123
down €10,123 (-13.0%), from €77,623 to €67,500
- Cash +€1,830
up €1,830 (+335.4%), from €546 to €2,376
mainly Receivables within one year (+€10,123)
- Profit (loss) carried forward -€7,785
down €7,785 (-0.8%), from -€970,522 to -€978,307
- Gross operating margin +€326
up €326 (+4.8%), from -€6,830 to -€6,505
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,169 | €69,876 | -€8,293 | -10.6% |
| Current assets | 29/58 | €78,169 | €69,876 | -€8,293 | -10.6% |
| Amounts receivable within one year | 40/41 | €77,623 | €67,500 | -€10,123 | -13.0% |
| Other amounts receivable | 41 | €77,623 | €67,500 | -€10,123 | -13.0% |
| Cash at bank and in hand | 54/58 | €546 | €2,376 | +€1,830 | +335.4% |
| Total equity and liabilities | 10/49 | €78,169 | €69,876 | -€8,293 | -10.6% |
| Equity | 10/15 | €29,478 | €21,693 | -€7,785 | -26.4% |
| Contributions | 10/11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€970,522 | -€978,307 | -€7,785 | -0.8% |
| Amounts payable | 17/49 | €48,691 | €48,183 | -€508 | -1.0% |
| Amounts payable within one year | 42/48 | €750 | €242 | -€508 | -67.7% |
| Trade debts | 44 | €750 | €242 | -€508 | -67.7% |
| Suppliers | 440/4 | €750 | €242 | -€508 | -67.7% |
| Accrued charges and deferred income | 492/3 | €47,941 | €47,941 | = | 0.0% |
| Other operating charges | 640/8 | €1,226 | €1,237 | +€11 | +0.9% |
| Gross operating margin | 9900 | -€6,830 | -€6,505 | +€326 | +4.8% |
| Operating profit (loss) | 9901 | -€8,056 | -€7,741 | +€315 | +3.9% |
| Financial income | 75/76B | €4 | - | -€4 | |
| Recurring financial income | 75 | €4 | - | -€4 | |
| Financial charges | 65/66B | €47 | €44 | -€3 | -6.7% |
| Recurring financial charges | 65 | €47 | €44 | -€3 | -6.7% |
| Profit (loss) for the period before taxes | 9903 | -€8,099 | -€7,785 | +€314 | +3.9% |
| Profit (loss) for the period | 9904 | -€8,099 | -€7,785 | +€314 | +3.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,099 | -€7,785 | +€314 | +3.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.