SOLO PIZZA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLO PIZZA
Largest movements
- Cash +€4,395
up €4,395 (+35.5%), from €12,375 to €16,770
mainly Tax, wage and social debts (+€8,548) and Trade debts (+€4,092)
- Receivables within one year -€1,523
down €1,523 (-41.5%), from €3,670 to €2,147
of which Trade receivables: -€3,061
- Deferred charges and accrued income -€395
no longer reported in 2025 (was €395)
- Tangible fixed assets -€319
down €319 (-38.2%), from €836 to €517
- Tax, wage and social debts +€8,548
up €8,548 (+272%), from €3,140 to €11,688
of which Remuneration and social security: +€8,175
- Other debts -€4,988
down €4,988 (-27.6%), from €18,070 to €13,082
- Trade debts +€4,092
up €4,092 (+103%), from €3,959 to €8,051
- Accrued charges and deferred income -€2,788
no longer reported in 2025 (was €2,788)
- Profit (loss) carried forward -€2,706
down €2,706 (-16.7%), from -€16,181 to -€18,887
- Staff costs +€44,206
up €44,206 (+151%), from €29,353 to €73,559
- Gross operating margin +€38,911
up €38,911 (+111%), from €35,023 to €73,934
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,276 | €19,434 | +€2,158 | +12.5% |
| Fixed assets | 21/28 | €836 | €517 | -€319 | -38.2% |
| Tangible fixed assets | 22/27 | €836 | €517 | -€319 | -38.2% |
| Plant, machinery and equipment | 23 | €836 | €517 | -€319 | -38.2% |
| Current assets | 29/58 | €16,440 | €18,917 | +€2,477 | +15.1% |
| Amounts receivable within one year | 40/41 | €3,670 | €2,147 | -€1,523 | -41.5% |
| Trade receivables | 40 | €3,061 | - | -€3,061 | |
| Other amounts receivable | 41 | €609 | €2,147 | +€1,538 | +253% |
| Cash at bank and in hand | 54/58 | €12,375 | €16,770 | +€4,395 | +35.5% |
| Deferred charges and accrued income | 490/1 | €395 | - | -€395 | |
| Total equity and liabilities | 10/49 | €17,276 | €19,434 | +€2,158 | +12.5% |
| Equity | 10/15 | -€10,681 | -€13,387 | -€2,706 | -25.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €500 | €500 | = | 0.0% |
| Non-distributable reserves | 130/1 | €500 | €500 | = | 0.0% |
| Reserves not available under the articles | 1311 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,181 | -€18,887 | -€2,706 | -16.7% |
| Amounts payable | 17/49 | €27,957 | €32,821 | +€4,864 | +17.4% |
| Amounts payable within one year | 42/48 | €25,169 | €32,821 | +€7,652 | +30.4% |
| Trade debts | 44 | €3,959 | €8,051 | +€4,092 | +103% |
| Suppliers | 440/4 | €3,959 | €8,051 | +€4,092 | +103% |
| Taxes, remuneration and social security | 45 | €3,140 | €11,688 | +€8,548 | +272% |
| Taxes | 450/3 | €1 | €374 | +€373 | +37,300% |
| Remuneration and social security | 454/9 | €3,139 | €11,314 | +€8,175 | +260% |
| Other amounts payable | 47/48 | €18,070 | €13,082 | -€4,988 | -27.6% |
| Accrued charges and deferred income | 492/3 | €2,788 | - | -€2,788 | |
| Remuneration, social security and pensions | 62 | €29,353 | €73,559 | +€44,206 | +151% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €909 | €319 | -€590 | -64.9% |
| Other operating charges | 640/8 | €894 | €1,504 | +€610 | +68.2% |
| Gross operating margin | 9900 | €35,023 | €73,934 | +€38,911 | +111% |
| Operating profit (loss) | 9901 | €3,867 | -€1,448 | -€5,315 | |
| Financial charges | 65/66B | €759 | €1,258 | +€499 | +65.7% |
| Recurring financial charges | 65 | €759 | €1,258 | +€499 | +65.7% |
| Profit (loss) for the period before taxes | 9903 | €3,108 | -€2,706 | -€5,814 | |
| Profit (loss) for the period | 9904 | €3,108 | -€2,706 | -€5,814 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,108 | -€2,706 | -€5,814 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.