Skip to content

Sollit: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sollit

BE 0793.938.664
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€83,508
2024 · €81,273+€2,235
Equity
€217,172
2024 · €133,663+€83,508
Cash
€25,126
2024 · €27,398-€2,272
Balance sheet total
€346,899
2024 · €168,590+€178,309

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€99,419

    up €99,419 (+88.6%), from €112,262 to €211,682

    of which Other amounts receivable: +€100,271

  • Tangible fixed assets +€77,110

    up €77,110 (+476.7%), from €16,175 to €93,285

    of which Leasing and similar rights: +€76,132

Equity and liabilities
  • Profit (loss) carried forward +€83,508

    up €83,508 (+63.9%), from €130,663 to €214,172

  • Debts after one year +€54,840

    new in 2025: €54,840

  • Tax, wage and social debts +€17,237

    up €17,237 (+50.1%), from €34,373 to €51,610

  • Current portion of long-term debt +€13,837

    new in 2025: €13,837

  • Accrued charges and deferred income +€7,211

    new in 2025: €7,211

Income statement
  • Gross operating margin +€11,083

    up €11,083 (+10.9%), from €101,386 to €112,469

  • Depreciation +€5,365

    up €5,365 (+382.2%), from €1,404 to €6,769

  • Financial income +€3,445

    up €3,445 (+70.9%), from €4,862 to €8,307

  • Taxes +€3,337

    up €3,337 (+14.8%), from €22,486 to €25,822

  • Financial charges +€2,639

    up €2,639 (+439.9%), from €600 to €3,239

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €81,273
Gross operating margin +€11,083
Depreciation -€5,365
Other operating charges -€952
Financial income +€3,445
Financial charges -€2,639
Taxes -€3,337
Result 2025 €83,508

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,929
Investment -€83,879
Financing +€68,677
Cash 2024 €27,398
Net result for the year +€83,508
Depreciation +€6,769
Stocks and contracts -€3,343
Receivables within one year -€99,419
Deferred charges and accrued income -€708
Trade debts +€1,675
Tax, wage and social debts +€17,237
Accrued charges and deferred income +€7,211
Investment in fixed assets (net) -€83,879
Debts after one year +€54,840
Current portion of long-term debt +€13,837
Cash 2025 €25,126
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €168,590 €346,899 +€178,309 +105.8%
Fixed assets 21/28 €16,175 €93,285 +€77,110 +476.7%
Tangible fixed assets 22/27 €16,175 €93,285 +€77,110 +476.7%
Land and buildings 22 €14,385 €16,130 +€1,745 +12.1%
Furniture and vehicles 24 €1,790 €1,023 -€767 -42.9%
Leasing and similar rights 25 - €76,132 +€76,132
Current assets 29/58 €152,415 €253,614 +€101,198 +66.4%
Stocks and contracts in progress 3 €12,427 €15,770 +€3,343 +26.9%
Stocks 30/36 €12,427 €15,770 +€3,343 +26.9%
Amounts receivable within one year 40/41 €112,262 €211,682 +€99,419 +88.6%
Trade receivables 40 €9,900 €9,048 -€852 -8.6%
Other amounts receivable 41 €102,362 €202,634 +€100,271 +98.0%
Cash at bank and in hand 54/58 €27,398 €25,126 -€2,272 -8.3%
Deferred charges and accrued income 490/1 €328 €1,036 +€708 +216.1%
Total equity and liabilities 10/49 €168,590 €346,899 +€178,309 +105.8%
Equity 10/15 €133,663 €217,172 +€83,508 +62.5%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €130,663 €214,172 +€83,508 +63.9%
Amounts payable 17/49 €34,927 €129,727 +€94,800 +271.4%
Amounts payable after more than one year 17 - €54,840 +€54,840
Financial debts 170/4 - €54,840 +€54,840
Amounts payable within one year 42/48 €34,927 €67,676 +€32,749 +93.8%
Current portion of amounts payable after more than one year 42 - €13,837 +€13,837
Trade debts 44 €554 €2,229 +€1,675 +302.3%
Suppliers 440/4 €554 €2,229 +€1,675 +302.3%
Taxes, remuneration and social security 45 €34,373 €51,610 +€17,237 +50.1%
Taxes 450/3 €34,373 €51,610 +€17,237 +50.1%
Accrued charges and deferred income 492/3 - €7,211 +€7,211
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,404 €6,769 +€5,365 +382.2%
Other operating charges 640/8 €485 €1,437 +€952 +196.2%
Gross operating margin 9900 €101,386 €112,469 +€11,083 +10.9%
Operating profit (loss) 9901 €99,497 €104,263 +€4,766 +4.8%
Financial income 75/76B €4,862 €8,307 +€3,445 +70.9%
Recurring financial income 75 €4,862 €8,307 +€3,445 +70.9%
Financial charges 65/66B €600 €3,239 +€2,639 +439.9%
Recurring financial charges 65 €600 €3,239 +€2,639 +439.9%
Profit (loss) for the period before taxes 9903 €103,759 €109,331 +€5,572 +5.4%
Income taxes 67/77 €22,486 €25,822 +€3,337 +14.8%
Profit (loss) for the period 9904 €81,273 €83,508 +€2,235 +2.8%
Profit (loss) for the period to be appropriated 9905 €81,273 €83,508 +€2,235 +2.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.