SOLIDTECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLIDTECH
Largest movements
- Current investments -€50,000
no longer reported in 2025 (was €50,000)
- Cash +€41,720
up €41,720 (+49.5%), from €84,232 to €125,952
mainly Current investments (+€50,000) and Net result for the year (+€43,670)
- Tangible fixed assets -€8,191
down €8,191 (-83.4%), from €9,821 to €1,630
of which Plant, machinery and equipment: -€7,053
- Receivables within one year +€7,780
up €7,780 (+103%), from €7,579 to €15,359
of which Trade receivables: +€7,780
- Profit (loss) carried forward -€6,330
down €6,330 (-7.2%), from €88,257 to €81,927
- Other debts -€2,139
down €2,139 (-5.7%), from €37,833 to €35,693
- Gross operating margin +€14,405
up €14,405 (+25.7%), from €56,025 to €70,430
- Taxes +€4,818
up €4,818 (+46.5%), from €10,359 to €15,178
- Financial income +€1,753
new in 2025: €1,753
- Depreciation -€1,624
down €1,624 (-16.5%), from €9,814 to €8,191
- Financial charges +€845
up €845 (+22.5%), from €3,756 to €4,601
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €157,768 | €149,077 | -€8,691 | -5.5% |
| Fixed assets | 21/28 | €9,821 | €1,630 | -€8,191 | -83.4% |
| Tangible fixed assets | 22/27 | €9,821 | €1,630 | -€8,191 | -83.4% |
| Plant, machinery and equipment | 23 | €8,684 | €1,630 | -€7,053 | -81.2% |
| Furniture and vehicles | 24 | €1,137 | - | -€1,137 | |
| Current assets | 29/58 | €147,947 | €147,447 | -€500 | -0.3% |
| Stocks and contracts in progress | 3 | €6,136 | €6,136 | = | 0.0% |
| Stocks | 30/36 | €6,136 | €6,136 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €7,579 | €15,359 | +€7,780 | +103% |
| Trade receivables | 40 | €2,942 | €10,722 | +€7,780 | +264% |
| Other amounts receivable | 41 | €4,637 | €4,637 | = | 0.0% |
| Current investments | 50/53 | €50,000 | - | -€50,000 | |
| Cash at bank and in hand | 54/58 | €84,232 | €125,952 | +€41,720 | +49.5% |
| Total equity and liabilities | 10/49 | €157,768 | €149,077 | -€8,691 | -5.5% |
| Equity | 10/15 | €108,717 | €102,387 | -€6,330 | -5.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €88,257 | €81,927 | -€6,330 | -7.2% |
| Amounts payable | 17/49 | €49,051 | €46,691 | -€2,361 | -4.8% |
| Amounts payable within one year | 42/48 | €48,951 | €46,591 | -€2,361 | -4.8% |
| Trade debts | 44 | €2,562 | €2,134 | -€429 | -16.7% |
| Suppliers | 440/4 | €2,562 | €2,134 | -€429 | -16.7% |
| Taxes, remuneration and social security | 45 | €8,556 | €8,764 | +€207 | +2.4% |
| Taxes | 450/3 | €8,556 | €8,764 | +€207 | +2.4% |
| Other amounts payable | 47/48 | €37,833 | €35,693 | -€2,139 | -5.7% |
| Accrued charges and deferred income | 492/3 | €100 | €100 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,814 | €8,191 | -€1,624 | -16.5% |
| Other operating charges | 640/8 | €395 | €544 | +€149 | +37.6% |
| Gross operating margin | 9900 | €56,025 | €70,430 | +€14,405 | +25.7% |
| Operating profit (loss) | 9901 | €45,815 | €61,695 | +€15,880 | +34.7% |
| Financial income | 75/76B | - | €1,753 | +€1,753 | |
| Recurring financial income | 75 | - | €1,753 | +€1,753 | |
| Financial charges | 65/66B | €3,756 | €4,601 | +€845 | +22.5% |
| Recurring financial charges | 65 | €3,756 | €4,601 | +€845 | +22.5% |
| Profit (loss) for the period before taxes | 9903 | €42,059 | €58,847 | +€16,788 | +39.9% |
| Income taxes | 67/77 | €10,359 | €15,178 | +€4,818 | +46.5% |
| Profit (loss) for the period | 9904 | €31,700 | €43,670 | +€11,970 | +37.8% |
| Profit (loss) for the period to be appropriated | 9905 | €31,700 | €43,670 | +€11,970 | +37.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.