Skip to content

solidariteit: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

solidariteit

BE 0412.997.294
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€251,140
2024 · -€288,302+€37,162
Equity
€4.1m
2024 · €4.4m-€251,140
Cash
€32,094
2024 · €58,281-€26,188
Balance sheet total
€4.1m
2024 · €4.4m-€251,609

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€275,208

    down €275,208 (-6.9%), from €4.0m to €3.7m

    of which Other tangible fixed assets: -€275,208

  • Current investments +€49,818

    up €49,818 (+16.8%), from €297,047 to €346,864

Equity and liabilities
  • Reserves -€251,140

    down €251,140 (-9.6%), from €2.6m to €2.4m

Income statement
  • Gross operating margin +€38,406

    up €38,406 (+94.4%), from €40,705 to €79,111

  • Other operating charges +€1,400

    up €1,400 (+2.6%), from €53,456 to €54,857

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€288,302
Gross operating margin +€38,406
Other operating charges -€1,400
Financial income -€69
Financial charges +€225
Result 2025 -€251,140

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,630
Investment -€49,818
Financing €0
Cash 2024 €58,281
Net result for the year -€251,140
Depreciation +€275,208
Smaller working-capital items -€438
Current investments -€49,818
Cash 2025 €32,094
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,357,627 €4,106,018 -€251,609 -5.8%
Fixed assets 21/28 €3,992,913 €3,717,705 -€275,208 -6.9%
Tangible fixed assets 22/27 €3,992,366 €3,717,159 -€275,208 -6.9%
Land and buildings 22 €3,220,000 €3,220,000 = 0.0%
Other tangible fixed assets 26 €772,366 €497,159 -€275,208 -35.6%
Financial fixed assets 28 €546 €546 = 0.0%
Current assets 29/58 €364,714 €388,313 +€23,598 +6.5%
Amounts receivable within one year 40/41 €1,578 €1,578 = 0.0%
Other amounts receivable 41 €1,578 €1,578 = 0.0%
Current investments 50/53 €297,047 €346,864 +€49,818 +16.8%
Cash at bank and in hand 54/58 €58,281 €32,094 -€26,188 -44.9%
Deferred charges and accrued income 490/1 €7,809 €7,777 -€32 -0.4%
Total equity and liabilities 10/49 €4,357,627 €4,106,018 -€251,609 -5.8%
Equity 10/15 €4,350,859 €4,099,719 -€251,140 -5.8%
Revaluation surpluses 12 €1,740,651 €1,740,651 = 0.0%
Reserves 13 €2,610,208 €2,359,069 -€251,140 -9.6%
Amounts payable 17/49 €6,768 €6,298 -€470 -6.9%
Accrued charges and deferred income 492/3 €6,768 €6,298 -€470 -6.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €275,208 €275,208 = 0.0%
Other operating charges 640/8 €53,456 €54,857 +€1,400 +2.6%
Gross operating margin 9900 €40,705 €79,111 +€38,406 +94.4%
Operating profit (loss) 9901 -€287,959 -€250,953 +€37,006 +12.9%
Financial income 75/76B €69 - -€69
Recurring financial income 75 €69 - -€69
Financial charges 65/66B €412 €187 -€225 -54.6%
Recurring financial charges 65 €412 €187 -€225 -54.6%
Profit (loss) for the period before taxes 9903 -€288,302 -€251,140 +€37,162 +12.9%
Profit (loss) for the period 9904 -€288,302 -€251,140 +€37,162 +12.9%
Profit (loss) for the period to be appropriated 9905 -€288,302 -€251,140 +€37,162 +12.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.