Solid Invest: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Solid Invest
Largest movements
- Tangible fixed assets +€848,967
up €848,967 (+119.3%), from €711,427 to €1.6m
of which Land and buildings: +€849,217
- Debts after one year +€902,552
up €902,552 (+572.4%), from €157,666 to €1.1m
of which Financial debts: +€819,059
- Other debts -€31,000
down €31,000 (-100.0%), from €31,000 to €0
- Profit (loss) carried forward -€23,612
down €23,612 (-46.4%), from -€50,854 to -€74,466
- Current portion of long-term debt +€22,281
up €22,281 (+221.8%), from €10,047 to €32,328
- Depreciation +€14,544
up €14,544 (+83.4%), from €17,431 to €31,975
- Financial charges +€6,952
up €6,952 (+338.4%), from €2,055 to €9,007
- Other operating charges +€1,202
up €1,202 (+64.3%), from €1,869 to €3,071
- Gross operating margin -€760
down €760 (-3.6%), from €21,201 to €20,440
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €714,809 | €1,569,360 | +€854,551 | +119.5% |
| Fixed assets | 21/28 | €711,427 | €1,560,394 | +€848,967 | +119.3% |
| Tangible fixed assets | 22/27 | €711,427 | €1,560,394 | +€848,967 | +119.3% |
| Land and buildings | 22 | €711,177 | €1,560,394 | +€849,217 | +119.4% |
| Plant, machinery and equipment | 23 | €250 | €0 | -€250 | -100.0% |
| Current assets | 29/58 | €3,382 | €8,966 | +€5,584 | +165.1% |
| Amounts receivable within one year | 40/41 | €1,000 | €3,919 | +€2,919 | +291.9% |
| Trade receivables | 40 | - | €3,919 | +€3,919 | |
| Other amounts receivable | 41 | €1,000 | €0 | -€1,000 | -100.0% |
| Cash at bank and in hand | 54/58 | €1,583 | €4,328 | +€2,745 | +173.4% |
| Deferred charges and accrued income | 490/1 | €799 | €719 | -€80 | -10.0% |
| Total equity and liabilities | 10/49 | €714,809 | €1,569,360 | +€854,551 | +119.5% |
| Equity | 10/15 | €189,146 | €165,534 | -€23,612 | -12.5% |
| Contributions | 10/11 | €240,000 | €240,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,854 | -€74,466 | -€23,612 | -46.4% |
| Amounts payable | 17/49 | €525,663 | €1,403,826 | +€878,163 | +167.1% |
| Amounts payable after more than one year | 17 | €157,666 | €1,060,218 | +€902,552 | +572.4% |
| Financial debts | 170/4 | €157,666 | €976,726 | +€819,059 | +519.5% |
| Other amounts payable | 178/9 | - | €83,493 | +€83,493 | |
| Amounts payable within one year | 42/48 | €41,379 | €32,495 | -€8,883 | -21.5% |
| Current portion of amounts payable after more than one year | 42 | €10,047 | €32,328 | +€22,281 | +221.8% |
| Trade debts | 44 | €332 | €167 | -€164 | -49.6% |
| Suppliers | 440/4 | €332 | €167 | -€164 | -49.6% |
| Other amounts payable | 47/48 | €31,000 | €0 | -€31,000 | -100.0% |
| Accrued charges and deferred income | 492/3 | €326,618 | €311,112 | -€15,506 | -4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,431 | €31,975 | +€14,544 | +83.4% |
| Other operating charges | 640/8 | €1,869 | €3,071 | +€1,202 | +64.3% |
| Gross operating margin | 9900 | €21,201 | €20,440 | -€760 | -3.6% |
| Operating profit (loss) | 9901 | €1,901 | -€14,605 | -€16,506 | |
| Financial charges | 65/66B | €2,055 | €9,007 | +€6,952 | +338.4% |
| Recurring financial charges | 65 | €2,055 | €9,007 | +€6,952 | +338.4% |
| Profit (loss) for the period before taxes | 9903 | -€154 | -€23,612 | -€23,458 | -15241.3% |
| Profit (loss) for the period | 9904 | -€154 | -€23,612 | -€23,458 | -15241.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€154 | -€23,612 | -€23,458 | -15241.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.