SOLAXYS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLAXYS
Largest movements
- Current investments +€85,636
up €85,636 (+62.7%), from €136,547 to €222,183
- Receivables within one year -€6,357
down €6,357 (-30.7%), from €20,686 to €14,329
of which Trade receivables: -€6,879
- Tangible fixed assets +€5,433
up €5,433 (+426%), from €1,274 to €6,707
- Other debts +€42,640
up €42,640 (+252%), from €16,927 to €59,567
- Reserves +€23,000
up €23,000 (+28.2%), from €81,500 to €104,500
- Tax, wage and social debts +€15,725
up €15,725 (+91.9%), from €17,118 to €32,843
- Gross operating margin +€6,099
up €6,099 (+21.1%), from €28,854 to €34,953
- Depreciation +€2,374
up €2,374 (+1,425%), from €167 to €2,541
- Taxes +€2,110
up €2,110 (+25.1%), from €8,400 to €10,510
- Financial income +€1,294
up €1,294 (+353%), from €366 to €1,660
- Other operating charges -€899
no longer reported in 2025 (was €899)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €162,432 | €246,136 | +€83,704 | +51.5% |
| Fixed assets | 21/28 | €1,274 | €6,707 | +€5,433 | +426% |
| Tangible fixed assets | 22/27 | €1,274 | €6,707 | +€5,433 | +426% |
| Furniture and vehicles | 24 | €1,274 | €6,707 | +€5,433 | +426% |
| Current assets | 29/58 | €161,158 | €239,429 | +€78,271 | +48.6% |
| Amounts receivable within one year | 40/41 | €20,686 | €14,329 | -€6,357 | -30.7% |
| Trade receivables | 40 | €14,942 | €8,063 | -€6,879 | -46.0% |
| Other amounts receivable | 41 | €5,744 | €6,266 | +€522 | +9.1% |
| Current investments | 50/53 | €136,547 | €222,183 | +€85,636 | +62.7% |
| Cash at bank and in hand | 54/58 | €3,925 | €2,917 | -€1,008 | -25.7% |
| Total equity and liabilities | 10/49 | €162,432 | €246,136 | +€83,704 | +51.5% |
| Equity | 10/15 | €123,710 | €147,059 | +€23,349 | +18.9% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €81,500 | €104,500 | +€23,000 | +28.2% |
| Distributable reserves | 133 | €81,500 | €104,500 | +€23,000 | +28.2% |
| Profit (loss) carried forward | 14 | €29,810 | €30,159 | +€349 | +1.2% |
| Amounts payable | 17/49 | €38,722 | €99,077 | +€60,355 | +156% |
| Amounts payable within one year | 42/48 | €38,722 | €99,077 | +€60,355 | +156% |
| Trade debts | 44 | €4,678 | €6,668 | +€1,990 | +42.5% |
| Suppliers | 440/4 | €4,678 | €6,668 | +€1,990 | +42.5% |
| Taxes, remuneration and social security | 45 | €17,118 | €32,843 | +€15,725 | +91.9% |
| Taxes | 450/3 | €17,118 | €32,843 | +€15,725 | +91.9% |
| Other amounts payable | 47/48 | €16,927 | €59,567 | +€42,640 | +252% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €167 | €2,541 | +€2,374 | +1,425% |
| Other operating charges | 640/8 | €899 | - | -€899 | |
| Gross operating margin | 9900 | €28,854 | €34,953 | +€6,099 | +21.1% |
| Operating profit (loss) | 9901 | €27,789 | €32,412 | +€4,623 | +16.6% |
| Financial income | 75/76B | €366 | €1,660 | +€1,294 | +353% |
| Recurring financial income | 75 | €366 | €1,660 | +€1,294 | +353% |
| Financial charges | 65/66B | €246 | €212 | -€34 | -13.8% |
| Recurring financial charges | 65 | €246 | €212 | -€34 | -13.8% |
| Profit (loss) for the period before taxes | 9903 | €27,909 | €33,859 | +€5,951 | +21.3% |
| Income taxes | 67/77 | €8,400 | €10,510 | +€2,110 | +25.1% |
| Profit (loss) for the period | 9904 | €19,508 | €23,349 | +€3,841 | +19.7% |
| Profit (loss) for the period to be appropriated | 9905 | €19,508 | €23,349 | +€3,841 | +19.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.