SOLATIA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLATIA
Largest movements
- Cash -€932
down €932 (-59.9%), from €1,557 to €624
mainly Net result for the year (-€1,085)
- Receivables within one year -€152
down €152 (-70.7%), from €215 to €63
- Profit (loss) carried forward -€1,085
down €1,085 (-88.3%), from -€1,228 to -€2,313
- Gross operating margin -€1,133
down €1,133, from €106 to -€1,027
- Purchases and services +€863
up €863 (+237.7%), from €363 to €1,226
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,772 | €687 | -€1,085 | -61.2% |
| Current assets | 29/58 | €1,772 | €687 | -€1,085 | -61.2% |
| Amounts receivable within one year | 40/41 | €215 | €63 | -€152 | -70.7% |
| Other amounts receivable | 41 | €215 | €63 | -€152 | -70.7% |
| Cash at bank and in hand | 54/58 | €1,557 | €624 | -€932 | -59.9% |
| Total equity and liabilities | 10/49 | €1,772 | €687 | -€1,085 | -61.2% |
| Equity | 10/15 | €1,772 | €687 | -€1,085 | -61.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,228 | -€2,313 | -€1,085 | -88.3% |
| Non-recurring operating income | 76A | €469 | - | -€469 | |
| Goods, raw materials, services and sundry goods | 60/61 | €363 | €1,226 | +€863 | +237.7% |
| Gross operating margin | 9900 | €106 | -€1,027 | -€1,133 | |
| Operating profit (loss) | 9901 | €106 | -€1,027 | -€1,133 | |
| Financial charges | 65/66B | €51 | €58 | +€7 | +12.7% |
| Recurring financial charges | 65 | €51 | €58 | +€7 | +12.7% |
| Profit (loss) for the period before taxes | 9903 | €55 | -€1,085 | -€1,140 | |
| Profit (loss) for the period | 9904 | €55 | -€1,085 | -€1,140 | |
| Profit (loss) for the period to be appropriated | 9905 | €55 | -€1,085 | -€1,140 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.