SOLASIDO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLASIDO
Largest movements
- Current investments +€7,444
up €7,444 (+31.9%), from €23,304 to €30,747
- Receivables within one year -€769
down €769 (-30.2%), from €2,542 to €1,773
of which Other amounts receivable: -€769
- Profit (loss) carried forward +€4,003
up €4,003 (+18.4%), from €21,719 to €25,722
- Trade debts +€2,654
up €2,654 (+804.0%), from €330 to €2,985
- Gross operating margin +€5,038
up €5,038 (+470.3%), from €1,071 to €6,110
- Taxes +€1,384
up €1,384 (+707.5%), from €196 to €1,580
- Other operating charges -€96
down €96 (-18.8%), from €511 to €415
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,896 | €32,571 | +€6,675 | +25.8% |
| Current assets | 29/58 | €25,896 | €32,571 | +€6,675 | +25.8% |
| Amounts receivable within one year | 40/41 | €2,542 | €1,773 | -€769 | -30.2% |
| Trade receivables | 40 | €965 | €965 | = | 0.0% |
| Other amounts receivable | 41 | €1,577 | €808 | -€769 | -48.7% |
| Current investments | 50/53 | €23,304 | €30,747 | +€7,444 | +31.9% |
| Deferred charges and accrued income | 490/1 | €50 | €50 | = | 0.0% |
| Total equity and liabilities | 10/49 | €25,896 | €32,571 | +€6,675 | +25.8% |
| Equity | 10/15 | €23,819 | €27,822 | +€4,003 | +16.8% |
| Contributions | 10/11 | €2,100 | €2,100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €21,719 | €25,722 | +€4,003 | +18.4% |
| Amounts payable | 17/49 | €2,077 | €4,749 | +€2,672 | +128.7% |
| Amounts payable within one year | 42/48 | €2,077 | €4,749 | +€2,672 | +128.7% |
| Trade debts | 44 | €330 | €2,985 | +€2,654 | +804.0% |
| Suppliers | 440/4 | €330 | €2,985 | +€2,654 | +804.0% |
| Taxes, remuneration and social security | 45 | €1,747 | €1,764 | +€18 | +1.0% |
| Taxes | 450/3 | €1,747 | €1,764 | +€18 | +1.0% |
| Other operating charges | 640/8 | €511 | €415 | -€96 | -18.8% |
| Gross operating margin | 9900 | €1,071 | €6,110 | +€5,038 | +470.3% |
| Operating profit (loss) | 9901 | €560 | €5,694 | +€5,134 | +916.9% |
| Financial charges | 65/66B | €112 | €112 | = | 0.0% |
| Recurring financial charges | 65 | €112 | €112 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €448 | €5,582 | +€5,134 | +1146.2% |
| Income taxes | 67/77 | €196 | €1,580 | +€1,384 | +707.5% |
| Profit (loss) for the period | 9904 | €252 | €4,003 | +€3,750 | +1486.4% |
| Profit (loss) for the period to be appropriated | 9905 | €252 | €4,003 | +€3,750 | +1486.4% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.