SolarPower Partners: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SolarPower Partners
Largest movements
- Receivables within one year -€289,381
down €289,381 (-77.8%), from €371,926 to €82,545
of which Other amounts receivable: -€313,944
- Cash -€21,898
down €21,898 (-92.0%), from €23,802 to €1,904
mainly Accrued charges and deferred income (-€349,158) and Trade debts (-€5,667)
- Accrued charges and deferred income -€349,158
down €349,158 (-100.0%), from €349,158 to €0
- Tax, wage and social debts +€25,621
up €25,621 (+794.3%), from €3,226 to €28,846
- Contributions +€14,000
up €14,000 (+200.0%), from €7,000 to €21,000
- Trade debts -€5,667
down €5,667 (-8.5%), from €66,734 to €61,067
- Gross operating margin +€41,994
up €41,994 (+247.9%), from €16,938 to €58,932
- Other operating charges +€6,307
up €6,307 (+14.0%), from €45,151 to €51,458
- Financial charges -€5,049
down €5,049 (-51.4%), from €9,826 to €4,778
- Taxes -€1,168
down €1,168 (-66.5%), from €1,756 to €588
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €395,728 | €84,449 | -€311,279 | -78.7% |
| Formation expenses | 20 | €0 | - | = | |
| Current assets | 29/58 | €395,728 | €84,449 | -€311,279 | -78.7% |
| Amounts receivable within one year | 40/41 | €371,926 | €82,545 | -€289,381 | -77.8% |
| Trade receivables | 40 | - | €24,563 | +€24,563 | |
| Other amounts receivable | 41 | €371,926 | €57,982 | -€313,944 | -84.4% |
| Cash at bank and in hand | 54/58 | €23,802 | €1,904 | -€21,898 | -92.0% |
| Total equity and liabilities | 10/49 | €395,728 | €84,449 | -€311,279 | -78.7% |
| Equity | 10/15 | -€23,389 | -€7,280 | +€16,110 | +68.9% |
| Contributions | 10/11 | €7,000 | €21,000 | +€14,000 | +200.0% |
| Profit (loss) carried forward | 14 | -€30,389 | -€28,280 | +€2,110 | +6.9% |
| Amounts payable | 17/49 | €419,117 | €91,729 | -€327,389 | -78.1% |
| Amounts payable within one year | 42/48 | €69,959 | €91,729 | +€21,769 | +31.1% |
| Trade debts | 44 | €66,734 | €61,067 | -€5,667 | -8.5% |
| Suppliers | 440/4 | €66,734 | €61,067 | -€5,667 | -8.5% |
| Taxes, remuneration and social security | 45 | €3,226 | €28,846 | +€25,621 | +794.3% |
| Taxes | 450/3 | €3,226 | €28,846 | +€25,621 | +794.3% |
| Other amounts payable | 47/48 | - | €1,816 | +€1,816 | |
| Accrued charges and deferred income | 492/3 | €349,158 | €0 | -€349,158 | -100.0% |
| Other operating charges | 640/8 | €45,151 | €51,458 | +€6,307 | +14.0% |
| Gross operating margin | 9900 | €16,938 | €58,932 | +€41,994 | +247.9% |
| Operating profit (loss) | 9901 | -€28,213 | €7,474 | +€35,688 | |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €9,826 | €4,778 | -€5,049 | -51.4% |
| Recurring financial charges | 65 | €9,826 | €4,778 | -€5,049 | -51.4% |
| Profit (loss) for the period before taxes | 9903 | -€38,040 | €2,698 | +€40,737 | |
| Income taxes | 67/77 | €1,756 | €588 | -€1,168 | -66.5% |
| Profit (loss) for the period | 9904 | -€39,796 | €2,110 | +€41,905 | |
| Profit (loss) for the period to be appropriated | 9905 | -€39,796 | €2,110 | +€41,905 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.