Solarbuild 7: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Solarbuild 7
Largest movements
- Tangible fixed assets +€7.7m
up €7.7m (+138.2%), from €5.5m to €13.2m
- Receivables within one year +€689,626
up €689,626 (+2756.0%), from €25,022 to €714,648
of which Trade receivables: +€449,711
- Intangible fixed assets +€163,097
new in 2025: €163,097
- Debts after one year +€7.7m
up €7.7m (+240.3%), from €3.2m to €10.8m
of which Other amounts payable: +€4.1m
- Trade debts +€837,015
up €837,015 (+37.0%), from €2.3m to €3.1m
- Gross operating margin +€314,960
up €314,960 (+732.9%), from €42,975 to €357,935
- Financial charges +€157,493
up €157,493 (+549.7%), from €28,652 to €186,145
- Depreciation +€128,129
up €128,129 (+318.8%), from €40,186 to €168,315
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,572,137 | €14,126,607 | +€8.6m | +153.5% |
| Fixed assets | 21/28 | €5,544,352 | €13,368,498 | +€7.8m | +141.1% |
| Intangible fixed assets | 21 | - | €163,097 | +€163,097 | |
| Tangible fixed assets | 22/27 | €5,544,352 | €13,205,401 | +€7.7m | +138.2% |
| Plant, machinery and equipment | 23 | €5,544,352 | €13,205,401 | +€7.7m | +138.2% |
| Current assets | 29/58 | €27,784 | €758,109 | +€730,325 | +2628.5% |
| Amounts receivable within one year | 40/41 | €25,022 | €714,648 | +€689,626 | +2756.0% |
| Trade receivables | 40 | €24,470 | €474,181 | +€449,711 | +1837.8% |
| Other amounts receivable | 41 | €552 | €240,467 | +€239,915 | +43470.8% |
| Cash at bank and in hand | 54/58 | €2,148 | €38,848 | +€36,700 | +1708.5% |
| Deferred charges and accrued income | 490/1 | €614 | €4,613 | +€3,999 | +651.5% |
| Total equity and liabilities | 10/49 | €5,572,137 | €14,126,607 | +€8.6m | +153.5% |
| Equity | 10/15 | -€20,653 | -€18,176 | +€2,477 | +12.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€39,253 | -€36,776 | +€2,477 | +6.3% |
| Amounts payable | 17/49 | €5,592,790 | €14,144,783 | +€8.6m | +152.9% |
| Amounts payable after more than one year | 17 | €3,183,570 | €10,834,033 | +€7.7m | +240.3% |
| Financial debts | 170/4 | €2,070,289 | €5,595,752 | +€3.5m | +170.3% |
| Other amounts payable | 178/9 | €1,113,281 | €5,238,281 | +€4.1m | +370.5% |
| Amounts payable within one year | 42/48 | €2,409,219 | €3,310,750 | +€901,531 | +37.4% |
| Current portion of amounts payable after more than one year | 42 | €148,107 | €212,945 | +€64,838 | +43.8% |
| Trade debts | 44 | €2,260,790 | €3,097,805 | +€837,015 | +37.0% |
| Suppliers | 440/4 | €2,260,790 | €3,097,805 | +€837,015 | +37.0% |
| Other amounts payable | 47/48 | €322 | - | -€322 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €40,186 | €168,315 | +€128,129 | +318.8% |
| Other operating charges | 640/8 | €387 | €998 | +€611 | +157.7% |
| Gross operating margin | 9900 | €42,975 | €357,935 | +€314,960 | +732.9% |
| Operating profit (loss) | 9901 | €2,401 | €188,622 | +€186,221 | +7754.8% |
| Financial charges | 65/66B | €28,652 | €186,145 | +€157,493 | +549.7% |
| Recurring financial charges | 65 | €28,652 | €186,145 | +€157,493 | +549.7% |
| Profit (loss) for the period before taxes | 9903 | -€26,251 | €2,477 | +€28,728 | |
| Profit (loss) for the period | 9904 | -€26,251 | €2,477 | +€28,728 | |
| Profit (loss) for the period to be appropriated | 9905 | -€26,251 | €2,477 | +€28,728 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.