Solar Control: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Solar Control
Largest movements
- Cash +€8,758
up €8,758 (+13.8%), from €63,358 to €72,116
mainly Net result for the year (+€7,736) and Trade debts (+€2,791)
- Receivables within one year +€4,279
up €4,279 (+37.5%), from €11,400 to €15,679
of which Trade receivables: +€5,353
- Tangible fixed assets -€1,261
no longer reported in 2025 (was €1,261)
- Profit (loss) carried forward +€7,736
up €7,736 (+27.7%), from €27,958 to €35,694
- Trade debts +€2,791
up €2,791 (+46.1%), from €6,058 to €8,849
- Tax, wage and social debts +€1,226
up €1,226 (+19.3%), from €6,357 to €7,584
- Gross operating margin -€24,004
down €24,004 (-65.6%), from €36,597 to €12,594
- Taxes +€1,766
up €1,766 (+158.6%), from €1,114 to €2,880
- Financial charges -€368
down €368 (-29.3%), from €1,256 to €888
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,179 | €87,795 | +€11,616 | +15.2% |
| Fixed assets | 21/28 | €1,261 | - | -€1,261 | |
| Tangible fixed assets | 22/27 | €1,261 | - | -€1,261 | |
| Plant, machinery and equipment | 23 | €1,261 | - | -€1,261 | |
| Current assets | 29/58 | €74,917 | €87,795 | +€12,877 | +17.2% |
| Amounts receivable within one year | 40/41 | €11,400 | €15,679 | +€4,279 | +37.5% |
| Trade receivables | 40 | €8,848 | €14,202 | +€5,353 | +60.5% |
| Other amounts receivable | 41 | €2,552 | €1,477 | -€1,075 | -42.1% |
| Cash at bank and in hand | 54/58 | €63,358 | €72,116 | +€8,758 | +13.8% |
| Deferred charges and accrued income | 490/1 | €159 | - | -€159 | |
| Total equity and liabilities | 10/49 | €76,179 | €87,795 | +€11,616 | +15.2% |
| Equity | 10/15 | €32,958 | €40,694 | +€7,736 | +23.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €27,958 | €35,694 | +€7,736 | +27.7% |
| Amounts payable | 17/49 | €43,221 | €47,101 | +€3,881 | +9.0% |
| Amounts payable within one year | 42/48 | €43,221 | €47,101 | +€3,881 | +9.0% |
| Trade debts | 44 | €6,058 | €8,849 | +€2,791 | +46.1% |
| Suppliers | 440/4 | €6,058 | €8,849 | +€2,791 | +46.1% |
| Taxes, remuneration and social security | 45 | €6,357 | €7,584 | +€1,226 | +19.3% |
| Taxes | 450/3 | €6,357 | €7,584 | +€1,226 | +19.3% |
| Other amounts payable | 47/48 | €30,806 | €30,669 | -€137 | -0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,470 | €1,261 | -€209 | -14.2% |
| Gross operating margin | 9900 | €36,597 | €12,594 | -€24,004 | -65.6% |
| Operating profit (loss) | 9901 | €35,127 | €11,332 | -€23,795 | -67.7% |
| Financial income | 75/76B | €136 | €171 | +€35 | +26.0% |
| Recurring financial income | 75 | €136 | €171 | +€35 | +26.0% |
| Financial charges | 65/66B | €1,256 | €888 | -€368 | -29.3% |
| Recurring financial charges | 65 | €1,256 | €888 | -€368 | -29.3% |
| Profit (loss) for the period before taxes | 9903 | €34,007 | €10,616 | -€23,392 | -68.8% |
| Income taxes | 67/77 | €1,114 | €2,880 | +€1,766 | +158.6% |
| Profit (loss) for the period | 9904 | €32,894 | €7,736 | -€25,158 | -76.5% |
| Profit (loss) for the period to be appropriated | 9905 | €32,894 | €7,736 | -€25,158 | -76.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.