Solana BXL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Solana BXL
Largest movements
- Financial fixed assets +€60,000
new in 2025: €60,000
- Receivables after one year -€60,000
no longer reported in 2025 (was €60,000)
- Receivables within one year +€47,189
up €47,189 (+174%), from €27,168 to €74,357
of which Other amounts receivable: +€55,638
- Profit (loss) carried forward +€36,071
up €36,071 (+72.3%), from €49,873 to €85,945
- Tax, wage and social debts +€3,506
up €3,506 (+15.7%), from €22,321 to €25,827
- Debts after one year +€3,388
new in 2025: €3,388
- Trade debts +€2,659
up €2,659 (+28.1%), from €9,448 to €12,107
- Current portion of long-term debt +€1,709
new in 2025: €1,709
- Other operating charges -€2,992
no longer reported in 2025 (was €2,992)
- Gross operating margin +€2,797
up €2,797 (+7.5%), from €37,523 to €40,320
- Financial income +€2,220
up €2,220 (+63.7%), from €3,483 to €5,702
- Taxes -€792
down €792 (-7.6%), from €10,423 to €9,631
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €87,463 | €134,357 | +€46,894 | +53.6% |
| Fixed assets | 21/28 | - | €60,000 | +€60,000 | |
| Financial fixed assets | 28 | - | €60,000 | +€60,000 | |
| Current assets | 29/58 | €87,463 | €74,357 | -€13,106 | -15.0% |
| Amounts receivable after more than one year | 29 | €60,000 | - | -€60,000 | |
| Other amounts receivable | 291 | €60,000 | - | -€60,000 | |
| Amounts receivable within one year | 40/41 | €27,168 | €74,357 | +€47,189 | +174% |
| Trade receivables | 40 | €9,764 | €1,316 | -€8,449 | -86.5% |
| Other amounts receivable | 41 | €17,404 | €73,041 | +€55,638 | +320% |
| Cash at bank and in hand | 54/58 | €295 | - | -€295 | |
| Total equity and liabilities | 10/49 | €87,463 | €134,357 | +€46,894 | +53.6% |
| Equity | 10/15 | €49,973 | €86,045 | +€36,071 | +72.2% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49,873 | €85,945 | +€36,071 | +72.3% |
| Amounts payable | 17/49 | €37,490 | €48,312 | +€10,822 | +28.9% |
| Amounts payable after more than one year | 17 | - | €3,388 | +€3,388 | |
| Financial debts | 170/4 | - | €3,388 | +€3,388 | |
| Amounts payable within one year | 42/48 | €31,769 | €39,936 | +€8,167 | +25.7% |
| Current portion of amounts payable after more than one year | 42 | - | €1,709 | +€1,709 | |
| Financial debts | 43 | - | €293 | +€293 | |
| Credit institutions | 430/8 | - | €293 | +€293 | |
| Trade debts | 44 | €9,448 | €12,107 | +€2,659 | +28.1% |
| Suppliers | 440/4 | €9,448 | €12,107 | +€2,659 | +28.1% |
| Taxes, remuneration and social security | 45 | €22,321 | €25,827 | +€3,506 | +15.7% |
| Taxes | 450/3 | €22,321 | €25,827 | +€3,506 | +15.7% |
| Accrued charges and deferred income | 492/3 | €5,721 | €4,988 | -€733 | -12.8% |
| Other operating charges | 640/8 | €2,992 | - | -€2,992 | |
| Gross operating margin | 9900 | €37,523 | €40,320 | +€2,797 | +7.5% |
| Operating profit (loss) | 9901 | €34,531 | €40,320 | +€5,790 | +16.8% |
| Financial income | 75/76B | €3,483 | €5,702 | +€2,220 | +63.7% |
| Recurring financial income | 75 | €3,483 | €5,702 | +€2,220 | +63.7% |
| Financial charges | 65/66B | €290 | €320 | +€31 | +10.5% |
| Recurring financial charges | 65 | €290 | €320 | +€31 | +10.5% |
| Profit (loss) for the period before taxes | 9903 | €37,724 | €45,702 | +€7,979 | +21.2% |
| Income taxes | 67/77 | €10,423 | €9,631 | -€792 | -7.6% |
| Profit (loss) for the period | 9904 | €27,301 | €36,071 | +€8,770 | +32.1% |
| Profit (loss) for the period to be appropriated | 9905 | €27,301 | €36,071 | +€8,770 | +32.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.