SOL4UTION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOL4UTION
Largest movements
- Cash -€2,517
down €2,517 (-2.7%), from €94,951 to €92,434
mainly Net result for the year (-€2,784) and Other debts (-€121)
- Profit (loss) carried forward -€2,784
down €2,784 (-51.9%), from -€5,368 to -€8,152
- Gross operating margin -€1,694
down €1,694 (-188%), from -€901 to -€2,595
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,393 | €92,488 | -€2,905 | -3.0% |
| Current assets | 29/58 | €95,393 | €92,488 | -€2,905 | -3.0% |
| Amounts receivable within one year | 40/41 | €442 | €53 | -€388 | -87.9% |
| Trade receivables | 40 | €242 | - | -€242 | |
| Other amounts receivable | 41 | €200 | €53 | -€146 | -73.3% |
| Cash at bank and in hand | 54/58 | €94,951 | €92,434 | -€2,517 | -2.7% |
| Total equity and liabilities | 10/49 | €95,393 | €92,488 | -€2,905 | -3.0% |
| Equity | 10/15 | €94,632 | €91,848 | -€2,784 | -2.9% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,368 | -€8,152 | -€2,784 | -51.9% |
| Amounts payable | 17/49 | €761 | €640 | -€121 | -15.9% |
| Amounts payable within one year | 42/48 | €761 | €640 | -€121 | -15.9% |
| Other amounts payable | 47/48 | €761 | €640 | -€121 | -15.9% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€901 | -€2,595 | -€1,694 | -188% |
| Operating profit (loss) | 9901 | -€1,019 | -€2,715 | -€1,696 | -166% |
| Financial charges | 65/66B | €65 | €69 | +€4 | +6.4% |
| Recurring financial charges | 65 | €65 | €69 | +€4 | +6.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,084 | -€2,784 | -€1,700 | -157% |
| Profit (loss) for the period | 9904 | -€1,084 | -€2,784 | -€1,700 | -157% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,084 | -€2,784 | -€1,700 | -157% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.