SOL4BIZZ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOL4BIZZ
Largest movements
- Receivables within one year +€20,941
up €20,941 (+108.7%), from €19,265 to €40,206
- Receivables after one year +€4,235
up €4,235 (+90.8%), from €4,665 to €8,900
- Cash +€2,307
up €2,307 (+19.6%), from €11,796 to €14,103
mainly Net result for the year (+€21,976) and Other debts (+€20,862)
- Tangible fixed assets -€1,421
down €1,421 (-6.8%), from €20,803 to €19,382
of which Other tangible fixed assets: -€1,318
- Other debts +€20,862
up €20,862 (+1242.2%), from €1,679 to €22,542
- Tax, wage and social debts +€5,221
up €5,221 (+80.1%), from €6,515 to €11,736
- Trade debts +€3,642
up €3,642 (+18.3%), from €19,933 to €23,575
- Debts after one year -€2,972
down €2,972 (-30.1%), from €9,878 to €6,906
- Gross operating margin +€25,555
up €25,555 (+297.5%), from €8,591 to €34,146
- Financial charges +€2,092
up €2,092 (+49.9%), from €4,193 to €6,285
- Other operating charges +€958
up €958 (+124.3%), from €771 to €1,728
- Taxes +€808
up €808 (+72.8%), from €1,111 to €1,919
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,648 | €83,005 | +€26,357 | +46.5% |
| Fixed assets | 21/28 | €20,803 | €19,382 | -€1,421 | -6.8% |
| Tangible fixed assets | 22/27 | €20,803 | €19,382 | -€1,421 | -6.8% |
| Furniture and vehicles | 24 | €170 | €67 | -€103 | -60.5% |
| Other tangible fixed assets | 26 | €20,633 | €19,315 | -€1,318 | -6.4% |
| Current assets | 29/58 | €35,844 | €63,623 | +€27,779 | +77.5% |
| Amounts receivable after more than one year | 29 | €4,665 | €8,900 | +€4,235 | +90.8% |
| Other amounts receivable | 291 | €4,665 | €8,900 | +€4,235 | +90.8% |
| Amounts receivable within one year | 40/41 | €19,265 | €40,206 | +€20,941 | +108.7% |
| Trade receivables | 40 | €19,265 | €40,206 | +€20,941 | +108.7% |
| Cash at bank and in hand | 54/58 | €11,796 | €14,103 | +€2,307 | +19.6% |
| Deferred charges and accrued income | 490/1 | €119 | €415 | +€296 | +249.0% |
| Total equity and liabilities | 10/49 | €56,648 | €83,005 | +€26,357 | +46.5% |
| Equity | 10/15 | €15,798 | €15,274 | -€524 | -3.3% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,798 | €14,274 | -€524 | -3.5% |
| Amounts payable | 17/49 | €40,850 | €67,731 | +€26,881 | +65.8% |
| Amounts payable after more than one year | 17 | €9,878 | €6,906 | -€2,972 | -30.1% |
| Financial debts | 170/4 | €9,878 | €6,906 | -€2,972 | -30.1% |
| Amounts payable within one year | 42/48 | €30,971 | €60,825 | +€29,853 | +96.4% |
| Current portion of amounts payable after more than one year | 42 | €2,845 | €2,972 | +€128 | +4.5% |
| Trade debts | 44 | €19,933 | €23,575 | +€3,642 | +18.3% |
| Suppliers | 440/4 | €19,933 | €23,575 | +€3,642 | +18.3% |
| Taxes, remuneration and social security | 45 | €6,515 | €11,736 | +€5,221 | +80.1% |
| Taxes | 450/3 | €6,515 | €11,736 | +€5,221 | +80.1% |
| Other amounts payable | 47/48 | €1,679 | €22,542 | +€20,862 | +1242.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,175 | €2,393 | +€219 | +10.0% |
| Other operating charges | 640/8 | €771 | €1,728 | +€958 | +124.3% |
| Gross operating margin | 9900 | €8,591 | €34,146 | +€25,555 | +297.5% |
| Operating profit (loss) | 9901 | €5,645 | €30,024 | +€24,379 | +431.8% |
| Financial income | 75/76B | €98 | €156 | +€58 | +59.5% |
| Recurring financial income | 75 | €98 | €156 | +€58 | +59.5% |
| Financial charges | 65/66B | €4,193 | €6,285 | +€2,092 | +49.9% |
| Recurring financial charges | 65 | €4,193 | €6,285 | +€2,092 | +49.9% |
| Profit (loss) for the period before taxes | 9903 | €1,550 | €23,895 | +€22,345 | +1441.4% |
| Income taxes | 67/77 | €1,111 | €1,919 | +€808 | +72.8% |
| Profit (loss) for the period | 9904 | €439 | €21,976 | +€21,537 | +4901.1% |
| Profit (loss) for the period to be appropriated | 9905 | €439 | €21,976 | +€21,537 | +4901.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.