SOL LUCET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOL LUCET
Largest movements
- Tangible fixed assets -€20,548
down €20,548 (-8.8%), from €232,524 to €211,976
of which Land and buildings: -€13,584
- Other debts -€25,545
down €25,545 (-6.0%), from €425,731 to €400,186
- Profit (loss) carried forward +€4,998
up €4,998 (+2.0%), from -€254,983 to -€249,986
- Gross operating margin +€2,524
up €2,524 (+10.0%), from €25,338 to €27,862
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €233,961 | €213,413 | -€20,548 | -8.8% |
| Fixed assets | 21/28 | €232,524 | €211,976 | -€20,548 | -8.8% |
| Tangible fixed assets | 22/27 | €232,524 | €211,976 | -€20,548 | -8.8% |
| Land and buildings | 22 | €200,755 | €187,171 | -€13,584 | -6.8% |
| Plant, machinery and equipment | 23 | €31,769 | €24,805 | -€6,964 | -21.9% |
| Current assets | 29/58 | €1,437 | €1,437 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,437 | €1,437 | = | 0.0% |
| Total equity and liabilities | 10/49 | €233,961 | €213,413 | -€20,548 | -8.8% |
| Equity | 10/15 | -€191,770 | -€186,773 | +€4,998 | +2.6% |
| Contributions | 10/11 | €63,213 | €63,213 | = | 0.0% |
| Capital | 10 | €63,213 | €63,213 | = | 0.0% |
| Issued capital | 100 | €63,213 | €63,213 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€254,983 | -€249,986 | +€4,998 | +2.0% |
| Amounts payable | 17/49 | €425,731 | €400,186 | -€25,545 | -6.0% |
| Amounts payable within one year | 42/48 | €425,731 | €400,186 | -€25,545 | -6.0% |
| Other amounts payable | 47/48 | €425,731 | €400,186 | -€25,545 | -6.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,675 | €20,548 | -€127 | -0.6% |
| Other operating charges | 640/8 | €2,248 | €2,317 | +€69 | +3.1% |
| Gross operating margin | 9900 | €25,338 | €27,862 | +€2,524 | +10.0% |
| Operating profit (loss) | 9901 | €2,415 | €4,998 | +€2,582 | +106.9% |
| Profit (loss) for the period before taxes | 9903 | €2,415 | €4,998 | +€2,582 | +106.9% |
| Profit (loss) for the period | 9904 | €2,415 | €4,998 | +€2,582 | +106.9% |
| Profit (loss) for the period to be appropriated | 9905 | €2,415 | €4,998 | +€2,582 | +106.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.