Skip to content

Sojka: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sojka

BE 0765.711.664
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,043
2024 · -€5,925+€7,969
Equity
€5.2m
2024 · €5.1m+€2,043
Cash
€1,168
2024 · €5,447-€4,279
Balance sheet total
€5.4m
2024 · €5.4m-€4,279

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges -€4,883

        down €4,883 (-99.1%), from €4,930 to €46

      • Financial income +€4,008

        up €4,008 (+256.5%), from €1,563 to €5,570

      • Gross operating margin -€783

        down €783 (-32.0%), from -€2,443 to -€3,226

      • Other operating charges +€139

        up €139 (+120.9%), from €115 to €254

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€5,925
      Gross operating margin -€783
      Other operating charges -€139
      Financial income +€4,008
      Financial charges +€4,883
      Result 2025 €2,043

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€4,279
      Investment €0
      Financing €0
      Cash 2024 €5,447
      Net result for the year +€2,043
      Other debts -€6,322
      Cash 2025 €1,168
      Every line side by side 27 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €5,425,447 €5,421,168 -€4,279 -0.1%
      Fixed assets 21/28 €5,160,000 €5,160,000 = 0.0%
      Financial fixed assets 28 €5,160,000 €5,160,000 = 0.0%
      Current assets 29/58 €265,447 €261,168 -€4,279 -1.6%
      Amounts receivable after more than one year 29 €100,000 €100,000 = 0.0%
      Trade receivables 290 €100,000 €100,000 = 0.0%
      Amounts receivable within one year 40/41 €160,000 €160,000 = 0.0%
      Other amounts receivable 41 €160,000 €160,000 = 0.0%
      Cash at bank and in hand 54/58 €5,447 €1,168 -€4,279 -78.6%
      Total equity and liabilities 10/49 €5,425,447 €5,421,168 -€4,279 -0.1%
      Equity 10/15 €5,149,522 €5,151,565 +€2,043 0.0%
      Contributions 10/11 €5,165,000 €5,165,000 = 0.0%
      Profit (loss) carried forward 14 -€15,478 -€13,435 +€2,043 +13.2%
      Amounts payable 17/49 €275,925 €269,603 -€6,322 -2.3%
      Amounts payable within one year 42/48 €275,925 €269,603 -€6,322 -2.3%
      Current portion of amounts payable after more than one year 42 €267,000 €267,000 = 0.0%
      Other amounts payable 47/48 €8,925 €2,603 -€6,322 -70.8%
      Other operating charges 640/8 €115 €254 +€139 +120.9%
      Gross operating margin 9900 -€2,443 -€3,226 -€783 -32.0%
      Operating profit (loss) 9901 -€2,558 -€3,480 -€922 -36.0%
      Financial income 75/76B €1,563 €5,570 +€4,008 +256.5%
      Recurring financial income 75 €1,563 €5,570 +€4,008 +256.5%
      Financial charges 65/66B €4,930 €46 -€4,883 -99.1%
      Recurring financial charges 65 €4,930 €46 -€4,883 -99.1%
      Profit (loss) for the period before taxes 9903 -€5,925 €2,043 +€7,969
      Profit (loss) for the period 9904 -€5,925 €2,043 +€7,969
      Profit (loss) for the period to be appropriated 9905 -€5,925 €2,043 +€7,969

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.