Skip to content

Softskill: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Softskill

BE 0787.907.046
NACE 79.110, Travel agency activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,026
2024 · €6,851-€8,877
Equity
€34,674
2024 · €36,700-€2,026
Cash
€11,319
2024 · €17,043-€5,724
Balance sheet total
€42,058
2024 · €47,500-€5,443

Largest movements

2024 to 2025
Assets
  • Current investments -€6,250

    down €6,250 (-100.0%), from €6,250 to €0

  • Receivables within one year +€5,807

    up €5,807 (+33.4%), from €17,386 to €23,193

    of which Trade receivables: +€3,446

  • Cash -€5,724

    down €5,724 (-33.6%), from €17,043 to €11,319

    mainly Receivables within one year (-€5,807) and Tax, wage and social debts (-€2,075)

  • Stocks and contracts +€1,676

    up €1,676 (+73.3%), from €2,288 to €3,964

  • Deferred charges and accrued income -€636

    down €636 (-16.3%), from €3,892 to €3,256

Equity and liabilities
  • Tax, wage and social debts -€2,075

    down €2,075 (-31.3%), from €6,629 to €4,554

  • Reserves -€2,026

    down €2,026 (-6.4%), from €31,700 to €29,674

  • Other debts -€833

    down €833 (-100.0%), from €833 to €0

  • Trade debts -€615

    down €615 (-35.1%), from €1,750 to €1,136

Income statement
  • Gross operating margin -€15,282

    down €15,282, from €12,114 to -€3,168

  • Financial income +€2,801

    up €2,801 (+28010500.0%), from €0 to €2,801

  • Taxes -€2,493

    down €2,493 (-95.0%), from €2,625 to €132

  • Financial charges -€869

    down €869 (-66.9%), from €1,299 to €430

  • Other operating charges -€455

    down €455 (-36.8%), from €1,237 to €782

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,851
Gross operating margin -€15,282
Depreciation -€214
Other operating charges +€455
Financial income +€2,801
Financial charges +€869
Taxes +€2,493
Result 2025 -€2,026

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€12,080
Investment +€6,250
Financing +€105
Cash 2024 €17,043
Net result for the year -€2,026
Depreciation +€315
Stocks and contracts -€1,676
Receivables within one year -€5,807
Deferred charges and accrued income +€636
Trade debts -€615
Tax, wage and social debts -€2,075
Other debts -€833
Current investments +€6,250
Current portion of long-term debt +€105
Cash 2025 €11,319
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €47,500 €42,058 -€5,443 -11.5%
Fixed assets 21/28 €642 €327 -€315 -49.1%
Tangible fixed assets 22/27 €642 €327 -€315 -49.1%
Furniture and vehicles 24 €642 €327 -€315 -49.1%
Current assets 29/58 €46,858 €41,731 -€5,127 -10.9%
Stocks and contracts in progress 3 €2,288 €3,964 +€1,676 +73.3%
Stocks 30/36 €2,288 €3,964 +€1,676 +73.3%
Amounts receivable within one year 40/41 €17,386 €23,193 +€5,807 +33.4%
Trade receivables 40 €7,959 €11,405 +€3,446 +43.3%
Other amounts receivable 41 €9,427 €11,788 +€2,361 +25.0%
Current investments 50/53 €6,250 €0 -€6,250 -100.0%
Cash at bank and in hand 54/58 €17,043 €11,319 -€5,724 -33.6%
Deferred charges and accrued income 490/1 €3,892 €3,256 -€636 -16.3%
Total equity and liabilities 10/49 €47,500 €42,058 -€5,443 -11.5%
Equity 10/15 €36,700 €34,674 -€2,026 -5.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €31,700 €29,674 -€2,026 -6.4%
Distributable reserves 133 €31,700 €29,674 -€2,026 -6.4%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €10,801 €7,384 -€3,417 -31.6%
Amounts payable within one year 42/48 €10,801 €7,384 -€3,417 -31.6%
Current portion of amounts payable after more than one year 42 €1,589 €1,694 +€105 +6.6%
Trade debts 44 €1,750 €1,136 -€615 -35.1%
Suppliers 440/4 €1,750 €1,136 -€615 -35.1%
Taxes, remuneration and social security 45 €6,629 €4,554 -€2,075 -31.3%
Taxes 450/3 €6,629 €4,554 -€2,075 -31.3%
Other amounts payable 47/48 €833 €0 -€833 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €101 €315 +€214 +211.0%
Other operating charges 640/8 €1,237 €782 -€455 -36.8%
Gross operating margin 9900 €12,114 -€3,168 -€15,282
Operating profit (loss) 9901 €10,775 -€4,265 -€15,040
Financial income 75/76B €0 €2,801 +€2,801 +28010500.0%
Recurring financial income 75 €0 €2,801 +€2,801 +28010500.0%
Financial charges 65/66B €1,299 €430 -€869 -66.9%
Recurring financial charges 65 €1,299 €430 -€869 -66.9%
Profit (loss) for the period before taxes 9903 €9,477 -€1,894 -€11,370
Income taxes 67/77 €2,625 €132 -€2,493 -95.0%
Profit (loss) for the period 9904 €6,851 -€2,026 -€8,877
Profit (loss) for the period to be appropriated 9905 €6,851 -€2,026 -€8,877

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.