Skip to content

Softque: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Softque

BE 0787.398.191
NACE 33.200, Installation of industrial machinery and equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€133,749
2024 · €136,633-€2,883
Equity
-
2024 · €232,091-€232,091
Cash
€405,621
2024 · €256,774+€148,846
Balance sheet total
€441,991
2024 · €296,180+€145,810

Largest movements

2024 to 2025
Assets
  • Cash +€148,846

    up €148,846 (+58.0%), from €256,774 to €405,621

    mainly Other debts (+€365,783) and Net result for the year (+€133,749)

  • Tangible fixed assets -€6,699

    down €6,699 (-51.1%), from €13,100 to €6,402

    of which Furniture and vehicles: -€4,956

Equity and liabilities
  • Other debts +€365,783

    up €365,783 (+10267.5%), from €3,563 to €369,346

  • Profit (loss) carried forward -€232,091

    no longer reported in 2025 (was €232,091)

  • Accrued charges and deferred income +€8,130

    up €8,130 (+100.8%), from €8,063 to €16,193

  • Tax, wage and social debts +€4,511

    up €4,511 (+8.9%), from €50,444 to €54,955

    of which Remuneration and social security: +€5,000

Income statement
  • Gross operating margin -€6,272

    down €6,272 (-3.4%), from €186,433 to €180,161

  • Depreciation -€3,016

    down €3,016 (-31.0%), from €9,714 to €6,699

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €136,633
Gross operating margin -€6,272
Depreciation +€3,016
Other operating charges +€874
Financial income -€748
Financial charges -€290
Taxes +€538
Result 2025 €133,749

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€514,686
Investment €0
Financing -€365,840
Cash 2024 €256,774
Net result for the year +€133,749
Depreciation +€6,699
Receivables within one year -€3,663
Trade debts -€522
Tax, wage and social debts +€4,511
Other debts +€365,783
Accrued charges and deferred income +€8,130
Contributions, distributions and other -€365,840
Cash 2025 €405,621
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €296,180 €441,991 +€145,810 +49.2%
Fixed assets 21/28 €13,100 €6,402 -€6,699 -51.1%
Tangible fixed assets 22/27 €13,100 €6,402 -€6,699 -51.1%
Plant, machinery and equipment 23 €4,959 €3,534 -€1,424 -28.7%
Furniture and vehicles 24 €5,504 €548 -€4,956 -90.0%
Other tangible fixed assets 26 €2,638 €2,319 -€318 -12.1%
Current assets 29/58 €283,080 €435,589 +€152,509 +53.9%
Amounts receivable within one year 40/41 €26,306 €29,969 +€3,663 +13.9%
Trade receivables 40 €25,419 €29,166 +€3,746 +14.7%
Other amounts receivable 41 €887 €803 -€84 -9.4%
Cash at bank and in hand 54/58 €256,774 €405,621 +€148,846 +58.0%
Total equity and liabilities 10/49 €296,180 €441,991 +€145,810 +49.2%
Equity 10/15 €232,091 - -€232,091
Profit (loss) carried forward 14 €232,091 - -€232,091
Amounts payable 17/49 €64,090 €441,991 +€377,901 +589.6%
Amounts payable within one year 42/48 €56,027 €425,798 +€369,772 +660.0%
Trade debts 44 €2,020 €1,498 -€522 -25.9%
Suppliers 440/4 €2,020 €1,498 -€522 -25.9%
Taxes, remuneration and social security 45 €50,444 €54,955 +€4,511 +8.9%
Taxes 450/3 €48,444 €47,955 -€489 -1.0%
Remuneration and social security 454/9 €2,000 €7,000 +€5,000 +250.0%
Other amounts payable 47/48 €3,563 €369,346 +€365,783 +10267.5%
Accrued charges and deferred income 492/3 €8,063 €16,193 +€8,130 +100.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,714 €6,699 -€3,016 -31.0%
Other operating charges 640/8 €1,463 €589 -€874 -59.7%
Gross operating margin 9900 €186,433 €180,161 -€6,272 -3.4%
Operating profit (loss) 9901 €175,256 €172,873 -€2,383 -1.4%
Financial income 75/76B €748 - -€748
Recurring financial income 75 €748 - -€748
Financial charges 65/66B €161 €452 +€290 +180.1%
Recurring financial charges 65 €161 €452 +€290 +180.1%
Profit (loss) for the period before taxes 9903 €175,842 €172,421 -€3,421 -1.9%
Income taxes 67/77 €39,210 €38,672 -€538 -1.4%
Profit (loss) for the period 9904 €136,633 €133,749 -€2,883 -2.1%
Profit (loss) for the period to be appropriated 9905 €136,633 €133,749 -€2,883 -2.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.