Skip to content

SOFTOLUTION: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SOFTOLUTION

BE 0473.114.926
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,891
2024 · €15,134-€11,244
Equity
€364,277
2024 · €384,436-€20,160
Cash
€3,391
2024 · €843+€2,548
Balance sheet total
€388,454
2024 · €413,181-€24,726

Largest movements

2024 to 2025
Assets
  • Current investments -€26,312

    down €26,312 (-6.4%), from €408,621 to €382,309

Equity and liabilities
  • Profit (loss) carried forward -€20,160

    down €20,160 (-44.6%), from €45,178 to €25,019

Income statement
  • Financial income -€11,732

    down €11,732 (-60.2%), from €19,494 to €7,763

  • Financial charges -€538

    down €538 (-89.1%), from €605 to €66

  • Gross operating margin -€450

    down €450 (-26.1%), from -€1,726 to -€2,175

  • Depreciation -€414

    down €414 (-27.1%), from €1,525 to €1,111

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,134
Gross operating margin -€450
Depreciation +€414
Other operating charges -€14
Financial income -€11,732
Financial charges +€538
Result 2025 €3,891

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€287
Investment +€26,312
Financing -€24,050
Cash 2024 €843
Net result for the year +€3,891
Depreciation +€1,111
Receivables within one year -€148
Trade debts -€1,799
Other debts -€2,768
Current investments +€26,312
Contributions, distributions and other -€24,050
Cash 2025 €3,391
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €413,181 €388,454 -€24,726 -6.0%
Fixed assets 21/28 €1,526 €414 -€1,111 -72.8%
Tangible fixed assets 22/27 €1,526 €414 -€1,111 -72.8%
Plant, machinery and equipment 23 €299 - -€299
Furniture and vehicles 24 €1,226 €414 -€812 -66.2%
Current assets 29/58 €411,655 €388,040 -€23,615 -5.7%
Amounts receivable within one year 40/41 €2,191 €2,339 +€148 +6.8%
Other amounts receivable 41 €2,191 €2,339 +€148 +6.8%
Current investments 50/53 €408,621 €382,309 -€26,312 -6.4%
Cash at bank and in hand 54/58 €843 €3,391 +€2,548 +302.3%
Total equity and liabilities 10/49 €413,181 €388,454 -€24,726 -6.0%
Equity 10/15 €384,436 €364,277 -€20,160 -5.2%
Contributions 10/11 €6,300 €6,300 = 0.0%
Reserves 13 €332,958 €332,958 = 0.0%
Non-distributable reserves 130/1 €1,890 €1,890 = 0.0%
Reserves not available under the articles 1311 €1,890 €1,890 = 0.0%
Distributable reserves 133 €331,068 €331,068 = 0.0%
Profit (loss) carried forward 14 €45,178 €25,019 -€20,160 -44.6%
Amounts payable 17/49 €28,744 €24,177 -€4,567 -15.9%
Amounts payable within one year 42/48 €28,744 €24,177 -€4,567 -15.9%
Trade debts 44 €1,926 €127 -€1,799 -93.4%
Suppliers 440/4 €1,926 €127 -€1,799 -93.4%
Other amounts payable 47/48 €26,818 €24,050 -€2,768 -10.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,525 €1,111 -€414 -27.1%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 -€1,726 -€2,175 -€450 -26.1%
Operating profit (loss) 9901 -€3,756 -€3,806 -€50 -1.3%
Financial income 75/76B €19,494 €7,763 -€11,732 -60.2%
Recurring financial income 75 €19,494 €7,763 -€11,732 -60.2%
Financial charges 65/66B €605 €66 -€538 -89.1%
Recurring financial charges 65 €605 €66 -€538 -89.1%
Profit (loss) for the period before taxes 9903 €15,134 €3,891 -€11,244 -74.3%
Profit (loss) for the period 9904 €15,134 €3,891 -€11,244 -74.3%
Profit (loss) for the period to be appropriated 9905 €15,134 €3,891 -€11,244 -74.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.