SOFICHLO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOFICHLO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Other operating charges -€5,795
no longer reported in 2024 (was €5,795)
- Financial income +€397
new in 2024: €397
of which Financial income: +€397
- Gross operating margin +€323
up €323 (+3.0%), from €10,926 to €11,249
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,829,425 | €1,838,982 | +€9,558 | +0.5% |
| Fixed assets | 21/28 | €1,783,735 | €1,778,277 | -€5,458 | -0.3% |
| Tangible fixed assets | 22/27 | €1,783,735 | €1,778,277 | -€5,458 | -0.3% |
| Land and buildings | 22 | €162,819 | €157,362 | -€5,458 | -3.4% |
| Other tangible fixed assets | 26 | €1,620,916 | €1,620,916 | = | 0.0% |
| Current assets | 29/58 | €45,690 | €60,705 | +€15,015 | +32.9% |
| Amounts receivable within one year | 40/41 | €41,996 | €55,274 | +€13,278 | +31.6% |
| Trade receivables | 40 | €4,397 | €4,397 | = | 0.0% |
| Other amounts receivable | 41 | €37,599 | €50,878 | +€13,278 | +35.3% |
| Cash at bank and in hand | 54/58 | €3,694 | €5,431 | +€1,737 | +47.0% |
| Total equity and liabilities | 10/49 | €1,829,425 | €1,838,982 | +€9,558 | +0.5% |
| Equity | 10/15 | €1,603,337 | €1,608,291 | +€4,955 | +0.3% |
| Contributions | 10/11 | €1,613,000 | €1,613,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,664 | -€4,709 | +€4,955 | +51.3% |
| Amounts payable | 17/49 | €226,088 | €230,691 | +€4,603 | +2.0% |
| Amounts payable after more than one year | 17 | €210,500 | €215,500 | +€5,000 | +2.4% |
| Financial debts | 170/4 | €210,500 | €215,500 | +€5,000 | +2.4% |
| Amounts payable within one year | 42/48 | €15,588 | €15,191 | -€397 | -2.5% |
| Current portion of amounts payable after more than one year | 42 | €5,000 | €5,000 | = | 0.0% |
| Trade debts | 44 | €10,588 | €4,397 | -€6,192 | -58.5% |
| Suppliers | 440/4 | €10,588 | €4,397 | -€6,192 | -58.5% |
| Other amounts payable | 47/48 | - | €5,795 | +€5,795 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,458 | €5,458 | = | 0.0% |
| Other operating charges | 640/8 | €5,795 | - | -€5,795 | |
| Gross operating margin | 9900 | €10,926 | €11,249 | +€323 | +3.0% |
| Operating profit (loss) | 9901 | -€326 | €5,791 | +€6,117 | |
| Financial income | 75/76B | - | €397 | +€397 | |
| Recurring financial income | 75 | - | €397 | +€397 | |
| Non-recurring financial income | 76B | - | €397 | +€397 | |
| Financial charges | 65/66B | €1,300 | €1,233 | -€66 | -5.1% |
| Recurring financial charges | 65 | €1,300 | €1,233 | -€66 | -5.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,626 | €4,955 | +€6,580 | |
| Profit (loss) for the period | 9904 | -€1,626 | €4,955 | +€6,580 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,626 | €4,955 | +€6,580 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.