SODYLOW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SODYLOW
Largest movements
- Intangible fixed assets -€7,320
down €7,320 (-12.5%), from €58,543 to €51,223
- Stocks and contracts -€5,416
down €5,416 (-60.3%), from €8,978 to €3,562
- Cash +€4,776
up €4,776 (+660%), from €724 to €5,500
mainly Depreciation (+€10,551) and Net result for the year (+€8,042)
- Tangible fixed assets -€3,231
down €3,231 (-17.9%), from €18,079 to €14,848
of which Furniture and vehicles: -€1,837
- Current investments +€1,231
up €1,231 (+84.4%), from €1,459 to €2,690
- Debts after one year -€18,188
down €18,188 (-42.3%), from €43,042 to €24,854
- Profit (loss) carried forward +€8,042
up €8,042 (+81.1%), from -€9,919 to -€1,877
- Gross operating margin +€4,556
up €4,556 (+21.5%), from €21,177 to €25,733
- Other operating charges +€3,750
up €3,750 (+523%), from €717 to €4,468
- Financial charges -€983
down €983 (-26.9%), from €3,659 to €2,676
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,416 | €81,117 | -€9,299 | -10.3% |
| Fixed assets | 21/28 | €79,122 | €68,571 | -€10,551 | -13.3% |
| Intangible fixed assets | 21 | €58,543 | €51,223 | -€7,320 | -12.5% |
| Tangible fixed assets | 22/27 | €18,079 | €14,848 | -€3,231 | -17.9% |
| Plant, machinery and equipment | 23 | €12,307 | €10,913 | -€1,394 | -11.3% |
| Furniture and vehicles | 24 | €5,773 | €3,935 | -€1,837 | -31.8% |
| Financial fixed assets | 28 | €2,500 | €2,500 | = | 0.0% |
| Current assets | 29/58 | €11,293 | €12,545 | +€1,252 | +11.1% |
| Stocks and contracts in progress | 3 | €8,978 | €3,562 | -€5,416 | -60.3% |
| Stocks | 30/36 | €8,978 | €3,562 | -€5,416 | -60.3% |
| Amounts receivable within one year | 40/41 | €133 | €793 | +€660 | +497% |
| Trade receivables | 40 | - | €680 | +€680 | |
| Other amounts receivable | 41 | €133 | €113 | -€20 | -14.8% |
| Current investments | 50/53 | €1,459 | €2,690 | +€1,231 | +84.4% |
| Cash at bank and in hand | 54/58 | €724 | €5,500 | +€4,776 | +660% |
| Total equity and liabilities | 10/49 | €90,416 | €81,117 | -€9,299 | -10.3% |
| Equity | 10/15 | €11,081 | €19,123 | +€8,042 | +72.6% |
| Contributions | 10/11 | €21,000 | €21,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,919 | -€1,877 | +€8,042 | +81.1% |
| Amounts payable | 17/49 | €79,335 | €61,994 | -€17,341 | -21.9% |
| Amounts payable after more than one year | 17 | €43,042 | €24,854 | -€18,188 | -42.3% |
| Financial debts | 170/4 | €43,042 | €24,854 | -€18,188 | -42.3% |
| Amounts payable within one year | 42/48 | €36,293 | €37,140 | +€847 | +2.3% |
| Current portion of amounts payable after more than one year | 42 | €17,566 | €18,188 | +€621 | +3.5% |
| Trade debts | 44 | €296 | €482 | +€186 | +63.1% |
| Suppliers | 440/4 | €296 | €482 | +€186 | +63.1% |
| Taxes, remuneration and social security | 45 | €3,249 | €3,288 | +€39 | +1.2% |
| Taxes | 450/3 | €3,249 | €3,288 | +€39 | +1.2% |
| Other amounts payable | 47/48 | €15,182 | €15,182 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,551 | €10,551 | = | 0.0% |
| Other operating charges | 640/8 | €717 | €4,468 | +€3,750 | +523% |
| Gross operating margin | 9900 | €21,177 | €25,733 | +€4,556 | +21.5% |
| Operating profit (loss) | 9901 | €9,909 | €10,714 | +€805 | +8.1% |
| Financial income | 75/76B | - | €4 | +€4 | |
| Recurring financial income | 75 | - | €4 | +€4 | |
| Financial charges | 65/66B | €3,659 | €2,676 | -€983 | -26.9% |
| Recurring financial charges | 65 | €3,659 | €2,676 | -€983 | -26.9% |
| Profit (loss) for the period before taxes | 9903 | €6,249 | €8,042 | +€1,793 | +28.7% |
| Profit (loss) for the period | 9904 | €6,249 | €8,042 | +€1,793 | +28.7% |
| Profit (loss) for the period to be appropriated | 9905 | €6,249 | €8,042 | +€1,793 | +28.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.