SOCRATIS CONSULT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOCRATIS CONSULT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€134,329
down €134,329 (-124%), from -€108,106 to -€242,435
- Other debts +€104,578
up €104,578 (+143%), from €72,932 to €177,510
- Tax, wage and social debts +€60,936
new in 2025: €60,936
- Trade debts -€31,181
down €31,181 (-96.1%), from €32,458 to €1,277
- Gross operating margin -€94,552
down €94,552 (-954%), from -€9,910 to -€104,462
- Write-downs -€73,968
no longer reported in 2025 (was €73,968)
- Purchases and services -€36,790
no longer reported in 2025 (was €36,790)
- Taxes +€29,688
new in 2025: €29,688
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,434 | €45,437 | +€4 | 0.0% |
| Current assets | 29/58 | €45,434 | €45,437 | +€4 | 0.0% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Stocks | 30/36 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €45,409 | €45,409 | = | 0.0% |
| Trade receivables | 40 | €44,652 | €44,652 | = | 0.0% |
| Other amounts receivable | 41 | €756 | €756 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €25 | €29 | +€4 | +14.8% |
| Total equity and liabilities | 10/49 | €45,434 | €45,437 | +€4 | 0.0% |
| Equity | 10/15 | -€85,060 | -€219,389 | -€134,329 | -158% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €3,046 | €3,046 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,046 | €3,046 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,046 | €3,046 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€108,106 | -€242,435 | -€134,329 | -124% |
| Amounts payable | 17/49 | €130,494 | €264,826 | +€134,333 | +103% |
| Amounts payable within one year | 42/48 | €130,494 | €264,826 | +€134,333 | +103% |
| Trade debts | 44 | €32,458 | €1,277 | -€31,181 | -96.1% |
| Suppliers | 440/4 | €32,458 | €1,277 | -€31,181 | -96.1% |
| Advances received on contracts in progress | 46 | €25,104 | €25,104 | = | 0.0% |
| Taxes, remuneration and social security | 45 | - | €60,936 | +€60,936 | |
| Taxes | 450/3 | - | €60,936 | +€60,936 | |
| Other amounts payable | 47/48 | €72,932 | €177,510 | +€104,578 | +143% |
| Goods, raw materials, services and sundry goods | 60/61 | €36,790 | - | -€36,790 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €73,968 | - | -€73,968 | |
| Other operating charges | 640/8 | €64 | €133 | +€69 | +108% |
| Gross operating margin | 9900 | -€9,910 | -€104,462 | -€94,552 | -954% |
| Operating profit (loss) | 9901 | -€83,942 | -€104,595 | -€20,653 | -24.6% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€83,988 | -€104,641 | -€20,653 | -24.6% |
| Income taxes | 67/77 | - | €29,688 | +€29,688 | |
| Profit (loss) for the period | 9904 | -€83,988 | -€134,329 | -€50,341 | -59.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€83,988 | -€134,329 | -€50,341 | -59.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.