Skip to content

SOCIALBAR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SOCIALBAR

BE 1015.416.685
NACE 73.120, Media representation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€29,802
2024 · €8,901+€20,901
Equity
€41,203
2024 · €11,401+€29,802
Cash
€45,456
2024 · €7,156+€38,301
Balance sheet total
€55,421
2024 · €15,186+€40,235

Largest movements

2024 to 2025
Assets
  • Cash +€38,301

    up €38,301 (+535%), from €7,156 to €45,456

    mainly Net result for the year (+€29,802) and Tax, wage and social debts (+€6,322)

  • Receivables within one year +€1,390

    up €1,390 (+17.3%), from €8,031 to €9,420

    of which Trade receivables: +€1,390

Equity and liabilities
  • Reserves +€29,802

    up €29,802 (+335%), from €8,901 to €38,703

  • Tax, wage and social debts +€6,322

    up €6,322 (+284%), from €2,225 to €8,547

  • Trade debts +€3,842

    up €3,842 (+249%), from €1,546 to €5,388

Income statement
  • Gross operating margin +€26,266

    up €26,266 (+227%), from €11,557 to €37,823

  • Taxes +€5,305

    up €5,305 (+238%), from €2,225 to €7,530

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,901
Gross operating margin +€26,266
Other operating charges +€213
Financial charges -€272
Taxes -€5,305
Result 2025 €29,802
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,301
Investment €0
Financing €0
Cash 2024 €7,156
Net result for the year +€29,802
Receivables within one year -€1,390
Deferred charges and accrued income -€544
Trade debts +€3,842
Tax, wage and social debts +€6,322
Other debts +€268
Cash 2025 €45,456
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,186 €55,421 +€40,235 +265%
Current assets 29/58 €15,186 €55,421 +€40,235 +265%
Amounts receivable within one year 40/41 €8,031 €9,420 +€1,390 +17.3%
Trade receivables 40 €8,031 €9,420 +€1,390 +17.3%
Other amounts receivable 41 €0 €0 -€0 -100%
Cash at bank and in hand 54/58 €7,156 €45,456 +€38,301 +535%
Deferred charges and accrued income 490/1 - €544 +€544
Total equity and liabilities 10/49 €15,186 €55,421 +€40,235 +265%
Equity 10/15 €11,401 €41,203 +€29,802 +261%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €8,901 €38,703 +€29,802 +335%
Distributable reserves 133 €8,901 €38,703 +€29,802 +335%
Amounts payable 17/49 €3,785 €14,217 +€10,432 +276%
Amounts payable within one year 42/48 €3,785 €14,217 +€10,432 +276%
Trade debts 44 €1,546 €5,388 +€3,842 +249%
Suppliers 440/4 €1,546 €5,388 +€3,842 +249%
Taxes, remuneration and social security 45 €2,225 €8,547 +€6,322 +284%
Taxes 450/3 €2,225 €8,547 +€6,322 +284%
Other amounts payable 47/48 €14 €282 +€268 +1,925%
Other operating charges 640/8 €427 €215 -€213 -49.8%
Gross operating margin 9900 €11,557 €37,823 +€26,266 +227%
Operating profit (loss) 9901 €11,130 €37,608 +€26,478 +238%
Financial charges 65/66B €4 €276 +€272 +7,251%
Recurring financial charges 65 €4 €276 +€272 +7,251%
Profit (loss) for the period before taxes 9903 €11,126 €37,333 +€26,206 +236%
Income taxes 67/77 €2,225 €7,530 +€5,305 +238%
Profit (loss) for the period 9904 €8,901 €29,802 +€20,901 +235%
Profit (loss) for the period to be appropriated 9905 €8,901 €29,802 +€20,901 +235%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.