Skip to content

SOAP HOUSE SA: what changed

What changed

SOAP HOUSE SA

BE 0786.765.317
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€14,298
2024 · -€12,896-€1,402
Equity
€527,911
2024 · €542,209-€14,298
Cash
€8,756
2024 · €1,365+€7,391
Balance sheet total
€2.0m
2024 · €1.9m+€82,754

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€87,350

    up €87,350 (+4.6%), from €1.9m to €2.0m

Equity and liabilities
  • Other debts +€148,636

    up €148,636 (+11.2%), from €1.3m to €1.5m

  • Trade debts -€51,584

    down €51,584 (-98.3%), from €52,493 to €909

Income statement
  • Services and other goods -€59,012

    down €59,012 (-49.0%), from €120,409 to €61,396

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€12,896
Other operating charges +€785
Other operating items -€15,221
Financial charges +€13,209
Taxes -€175
Result 2025 -€14,298
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7,391
Investment €0
Financing €0
Cash 2024 €1,365
Net result for the year -€14,298
Stocks and contracts -€87,350
Receivables within one year +€11,987
Trade debts -€51,584
Other debts +€148,636
Cash 2025 €8,756
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,921,434 €2,004,189 +€82,754 +4.3%
Current assets 29/58 €1,921,434 €2,004,189 +€82,754 +4.3%
Stocks and contracts in progress 3 €1,907,620 €1,994,970 +€87,350 +4.6%
Stocks 30/36 €1,907,620 €1,994,970 +€87,350 +4.6%
Property held for sale 35 €1,907,620 €1,994,970 +€87,350 +4.6%
Amounts receivable within one year 40/41 €12,449 €462 -€11,987 -96.3%
Other amounts receivable 41 €12,449 €462 -€11,987 -96.3%
Cash at bank and in hand 54/58 €1,365 €8,756 +€7,391 +541%
Deferred charges and accrued income 490/1 - €0 =
Total equity and liabilities 10/49 €1,921,434 €2,004,189 +€82,754 +4.3%
Equity 10/15 €542,209 €527,911 -€14,298 -2.6%
Contributions 10/11 €500,000 €500,000 = 0.0%
Capital 10 €500,000 €500,000 = 0.0%
Issued capital 100 €500,000 €500,000 = 0.0%
Reserves 13 €2,757 €2,757 = 0.0%
Non-distributable reserves 130/1 €2,757 €2,757 = 0.0%
Legal reserve 130 €2,757 €2,757 = 0.0%
Profit (loss) carried forward 14 €39,452 €25,154 -€14,298 -36.2%
Amounts payable 17/49 €1,379,225 €1,476,278 +€97,052 +7.0%
Amounts payable within one year 42/48 €1,379,225 €1,476,278 +€97,052 +7.0%
Trade debts 44 €52,493 €909 -€51,584 -98.3%
Suppliers 440/4 €52,493 €909 -€51,584 -98.3%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €1,326,732 €1,475,368 +€148,636 +11.2%
Accrued charges and deferred income 492/3 €0 €0 =
Operating income 70/76A €161,583 €87,350 -€74,233 -45.9%
Change in stocks of work in progress, finished goods and contracts in progress 71 €161,583 €87,350 -€74,233 -45.9%
Operating charges 60/66A €122,384 €62,587 -€59,797 -48.9%
Services and other goods 61 €120,409 €61,396 -€59,012 -49.0%
Other operating charges 640/8 €1,975 €1,191 -€785 -39.7%
Operating profit (loss) 9901 €39,199 €24,763 -€14,436 -36.8%
Financial charges 65/66B €52,270 €39,061 -€13,209 -25.3%
Recurring financial charges 65 €52,270 €39,061 -€13,209 -25.3%
Debt charges 650 €51,979 €38,636 -€13,343 -25.7%
Other financial charges 652/9 €291 €425 +€134 +46.0%
Profit (loss) for the period before taxes 9903 -€13,071 -€14,298 -€1,227 -9.4%
Income taxes 67/77 -€175 - +€175
Tax adjustments and reversals of tax provisions 77 €175 - -€175
Profit (loss) for the period 9904 -€12,896 -€14,298 -€1,402 -10.9%
Profit (loss) for the period to be appropriated 9905 -€12,896 -€14,298 -€1,402 -10.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.