SOAP HOUSE SA: what changed
SOAP HOUSE SA
Largest movements
- Stocks and contracts +€87,350
up €87,350 (+4.6%), from €1.9m to €2.0m
- Other debts +€148,636
up €148,636 (+11.2%), from €1.3m to €1.5m
- Trade debts -€51,584
down €51,584 (-98.3%), from €52,493 to €909
- Services and other goods -€59,012
down €59,012 (-49.0%), from €120,409 to €61,396
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,921,434 | €2,004,189 | +€82,754 | +4.3% |
| Current assets | 29/58 | €1,921,434 | €2,004,189 | +€82,754 | +4.3% |
| Stocks and contracts in progress | 3 | €1,907,620 | €1,994,970 | +€87,350 | +4.6% |
| Stocks | 30/36 | €1,907,620 | €1,994,970 | +€87,350 | +4.6% |
| Property held for sale | 35 | €1,907,620 | €1,994,970 | +€87,350 | +4.6% |
| Amounts receivable within one year | 40/41 | €12,449 | €462 | -€11,987 | -96.3% |
| Other amounts receivable | 41 | €12,449 | €462 | -€11,987 | -96.3% |
| Cash at bank and in hand | 54/58 | €1,365 | €8,756 | +€7,391 | +541% |
| Deferred charges and accrued income | 490/1 | - | €0 | = | |
| Total equity and liabilities | 10/49 | €1,921,434 | €2,004,189 | +€82,754 | +4.3% |
| Equity | 10/15 | €542,209 | €527,911 | -€14,298 | -2.6% |
| Contributions | 10/11 | €500,000 | €500,000 | = | 0.0% |
| Capital | 10 | €500,000 | €500,000 | = | 0.0% |
| Issued capital | 100 | €500,000 | €500,000 | = | 0.0% |
| Reserves | 13 | €2,757 | €2,757 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,757 | €2,757 | = | 0.0% |
| Legal reserve | 130 | €2,757 | €2,757 | = | 0.0% |
| Profit (loss) carried forward | 14 | €39,452 | €25,154 | -€14,298 | -36.2% |
| Amounts payable | 17/49 | €1,379,225 | €1,476,278 | +€97,052 | +7.0% |
| Amounts payable within one year | 42/48 | €1,379,225 | €1,476,278 | +€97,052 | +7.0% |
| Trade debts | 44 | €52,493 | €909 | -€51,584 | -98.3% |
| Suppliers | 440/4 | €52,493 | €909 | -€51,584 | -98.3% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €1,326,732 | €1,475,368 | +€148,636 | +11.2% |
| Accrued charges and deferred income | 492/3 | €0 | €0 | = | |
| Operating income | 70/76A | €161,583 | €87,350 | -€74,233 | -45.9% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €161,583 | €87,350 | -€74,233 | -45.9% |
| Operating charges | 60/66A | €122,384 | €62,587 | -€59,797 | -48.9% |
| Services and other goods | 61 | €120,409 | €61,396 | -€59,012 | -49.0% |
| Other operating charges | 640/8 | €1,975 | €1,191 | -€785 | -39.7% |
| Operating profit (loss) | 9901 | €39,199 | €24,763 | -€14,436 | -36.8% |
| Financial charges | 65/66B | €52,270 | €39,061 | -€13,209 | -25.3% |
| Recurring financial charges | 65 | €52,270 | €39,061 | -€13,209 | -25.3% |
| Debt charges | 650 | €51,979 | €38,636 | -€13,343 | -25.7% |
| Other financial charges | 652/9 | €291 | €425 | +€134 | +46.0% |
| Profit (loss) for the period before taxes | 9903 | -€13,071 | -€14,298 | -€1,227 | -9.4% |
| Income taxes | 67/77 | -€175 | - | +€175 | |
| Tax adjustments and reversals of tax provisions | 77 | €175 | - | -€175 | |
| Profit (loss) for the period | 9904 | -€12,896 | -€14,298 | -€1,402 | -10.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,896 | -€14,298 | -€1,402 | -10.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.