Skip to content

SO BLONDE MANAGEMENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SO BLONDE MANAGEMENT

BE 0878.612.538
NACE 90.393, Specialised image, lighting and sound technical services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€751
2024 · -€1,624+€873
Equity
-€23,840
2024 · -€23,088-€751
Cash
€1,127
2024 · €1,073+€54
Balance sheet total
€1,465
2024 · €2,249-€784

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€837

    down €837 (-85.9%), from €975 to €138

    of which Trade receivables: -€886

  • Cash +€54

    up €54 (+5.0%), from €1,073 to €1,127

    mainly Other debts (+€983) and Receivables within one year (+€837)

Equity and liabilities
  • Trade debts -€1,016

    down €1,016 (-71.8%), from €1,415 to €400

  • Other debts +€983

    up €983 (+4.1%), from €23,922 to €24,905

  • Profit (loss) carried forward -€751

    down €751 (-1.8%), from -€42,238 to -€42,990

Income statement
  • Gross operating margin +€909

    up €909 (+77.6%), from -€1,171 to -€262

  • Financial charges +€24

    up €24 (+36.7%), from €65 to €89

  • Other operating charges +€12

    up €12 (+3.2%), from €387 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,624
Gross operating margin +€909
Other operating charges -€12
Financial charges -€24
Result 2025 -€751
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€54
Investment €0
Financing €0
Cash 2024 €1,073
Net result for the year -€751
Receivables within one year +€837
Trade debts -€1,016
Other debts +€983
Cash 2025 €1,127
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,249 €1,465 -€784 -34.8%
Fixed assets 21/28 €200 €200 = 0.0%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €2,049 €1,265 -€784 -38.2%
Amounts receivable within one year 40/41 €975 €138 -€837 -85.9%
Trade receivables 40 €886 - -€886
Other amounts receivable 41 €90 €138 +€48 +53.5%
Cash at bank and in hand 54/58 €1,073 €1,127 +€54 +5.0%
Total equity and liabilities 10/49 €2,249 €1,465 -€784 -34.8%
Equity 10/15 -€23,088 -€23,840 -€751 -3.3%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €600 €600 = 0.0%
Non-distributable reserves 130/1 €600 €600 = 0.0%
Reserves not available under the articles 1311 €600 €600 = 0.0%
Profit (loss) carried forward 14 -€42,238 -€42,990 -€751 -1.8%
Amounts payable 17/49 €25,337 €25,305 -€32 -0.1%
Amounts payable within one year 42/48 €25,337 €25,305 -€32 -0.1%
Trade debts 44 €1,415 €400 -€1,016 -71.8%
Suppliers 440/4 €1,415 €400 -€1,016 -71.8%
Other amounts payable 47/48 €23,922 €24,905 +€983 +4.1%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€1,171 -€262 +€909 +77.6%
Operating profit (loss) 9901 -€1,559 -€662 +€897 +57.5%
Financial charges 65/66B €65 €89 +€24 +36.7%
Recurring financial charges 65 €65 €89 +€24 +36.7%
Profit (loss) for the period before taxes 9903 -€1,624 -€751 +€873 +53.7%
Profit (loss) for the period 9904 -€1,624 -€751 +€873 +53.7%
Profit (loss) for the period to be appropriated 9905 -€1,624 -€751 +€873 +53.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.