SO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€2,580
up €2,580 (+8.0%), from €32,437 to €35,017
- Profit (loss) carried forward -€2,055
down €2,055 (-4.0%), from -€50,834 to -€52,890
- Short-term financial debts -€913
down €913 (-48.0%), from €1,901 to €988
- Trade debts +€389
up €389 (+300.1%), from €130 to €518
- Other operating charges +€387
new in 2025: €387
- Gross operating margin +€89
up €89 (+7.4%), from -€1,195 to -€1,106
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,183 | €2,183 | = | 0.0% |
| Fixed assets | 21/28 | €1,755 | €1,755 | = | 0.0% |
| Intangible fixed assets | 21 | €1,755 | €1,755 | = | 0.0% |
| Current assets | 29/58 | €429 | €429 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €429 | €429 | = | 0.0% |
| Other amounts receivable | 41 | €429 | €429 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,183 | €2,183 | = | 0.0% |
| Equity | 10/15 | -€32,284 | -€34,340 | -€2,055 | -6.4% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,834 | -€52,890 | -€2,055 | -4.0% |
| Amounts payable | 17/49 | €34,468 | €36,523 | +€2,055 | +6.0% |
| Amounts payable within one year | 42/48 | €34,468 | €36,523 | +€2,055 | +6.0% |
| Financial debts | 43 | €1,901 | €988 | -€913 | -48.0% |
| Credit institutions | 430/8 | €1,901 | €988 | -€913 | -48.0% |
| Trade debts | 44 | €130 | €518 | +€389 | +300.1% |
| Suppliers | 440/4 | €130 | €518 | +€389 | +300.1% |
| Other amounts payable | 47/48 | €32,437 | €35,017 | +€2,580 | +8.0% |
| Other operating charges | 640/8 | - | €387 | +€387 | |
| Gross operating margin | 9900 | -€1,195 | -€1,106 | +€89 | +7.4% |
| Operating profit (loss) | 9901 | -€1,195 | -€1,494 | -€299 | -25.0% |
| Financial charges | 65/66B | €568 | €562 | -€6 | -1.1% |
| Recurring financial charges | 65 | €568 | €562 | -€6 | -1.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,763 | -€2,055 | -€292 | -16.6% |
| Profit (loss) for the period | 9904 | -€1,763 | -€2,055 | -€292 | -16.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,763 | -€2,055 | -€292 | -16.6% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.