Skip to content

SNYFOR: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SNYFOR

BE 0875.312.261
NACE 02.100, Forestry and logging
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€209,466
2024 · €253,045-€43,579
Equity
€2.6m
2024 · €2.9m-€360,534
Cash
€95,736
2024 · €237,223-€141,487
Balance sheet total
€3.0m
2024 · €3.0m-€535

Largest movements

2024 to 2025
Assets
  • Cash -€141,487

    down €141,487 (-59.6%), from €237,223 to €95,736

    mainly Contributions, distributions and other (-€570,000) and Current investments (-€140,000)

  • Current investments +€140,000

    up €140,000 (+38.9%), from €360,000 to €500,000

Equity and liabilities
  • Profit (loss) carried forward -€371,007

    down €371,007 (-93.9%), from €395,300 to €24,293

  • Other debts +€360,000

    up €360,000 (+400.0%), from €90,000 to €450,000

Income statement
  • Purchases and services +€54,700

    up €54,700 (+290.0%), from €18,860 to €73,560

  • Gross operating margin -€39,531

    down €39,531 (-16.1%), from €244,956 to €205,425

  • Turnover +€15,170

    up €15,170 (+5.8%), from €263,816 to €278,986

  • Financial income -€6,123

    down €6,123 (-36.0%), from €17,012 to €10,889

    of which Financial income: -€6,123

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €253,045
Gross operating margin -€39,531
Other operating charges +€2,190
Financial income -€6,123
Financial charges -€115
Result 2025 €209,466

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€568,513
Investment -€140,000
Financing -€570,000
Cash 2024 €237,223
Net result for the year +€209,466
Smaller working-capital items -€953
Other debts +€360,000
Current investments -€140,000
Contributions, distributions and other -€570,000
Cash 2025 €95,736
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,019,397 €3,018,862 -€535 0.0%
Fixed assets 21/28 €2,421,107 €2,421,107 = 0.0%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €2,421,107 €2,421,107 = 0.0%
Land and buildings 22 €2,421,107 €2,421,107 = 0.0%
Current assets 29/58 €598,290 €597,755 -€535 -0.1%
Amounts receivable within one year 40/41 €1,067 €1,444 +€377 +35.3%
Trade receivables 40 €1,067 €0 -€1,067 -100.0%
Other amounts receivable 41 - €1,444 +€1,444
Current investments 50/53 €360,000 €500,000 +€140,000 +38.9%
Cash at bank and in hand 54/58 €237,223 €95,736 -€141,487 -59.6%
Deferred charges and accrued income 490/1 - €575 +€575
Total equity and liabilities 10/49 €3,019,397 €3,018,862 -€535 0.0%
Equity 10/15 €2,929,200 €2,568,666 -€360,534 -12.3%
Contributions 10/11 €2,312,189 €2,312,189 = 0.0%
Capital 10 €2,312,189 €2,312,189 = 0.0%
Issued capital 100 €2,312,189 €2,312,189 = 0.0%
Reserves 13 €221,711 €232,184 +€10,473 +4.7%
Non-distributable reserves 130/1 €122,711 €133,184 +€10,473 +8.5%
Legal reserve 130 €122,711 €133,184 +€10,473 +8.5%
Distributable reserves 133 €99,000 €99,000 = 0.0%
Profit (loss) carried forward 14 €395,300 €24,293 -€371,007 -93.9%
Amounts payable 17/49 €90,197 €450,196 +€359,999 +399.1%
Amounts payable within one year 42/48 €90,197 €450,196 +€359,999 +399.1%
Trade debts 44 €197 €196 -€1 -0.5%
Suppliers 440/4 €197 €196 -€1 -0.5%
Other amounts payable 47/48 €90,000 €450,000 +€360,000 +400.0%
Turnover 70 €263,816 €278,986 +€15,170 +5.8%
Goods, raw materials, services and sundry goods 60/61 €18,860 €73,560 +€54,700 +290.0%
Other operating charges 640/8 €8,710 €6,520 -€2,190 -25.1%
Gross operating margin 9900 €244,956 €205,425 -€39,531 -16.1%
Operating profit (loss) 9901 €236,246 €198,905 -€37,341 -15.8%
Financial income 75/76B €17,012 €10,889 -€6,123 -36.0%
Recurring financial income 75 €17,012 €10,889 -€6,123 -36.0%
Non-recurring financial income 76B €17,012 €10,889 -€6,123 -36.0%
Financial charges 65/66B €213 €328 +€115 +54.0%
Recurring financial charges 65 €213 €328 +€115 +54.0%
Profit (loss) for the period before taxes 9903 €253,045 €209,466 -€43,579 -17.2%
Profit (loss) for the period 9904 €253,045 €209,466 -€43,579 -17.2%
Profit (loss) for the period to be appropriated 9905 €253,045 €209,466 -€43,579 -17.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.