Snoeys Achille: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Snoeys Achille
Largest movements
- Receivables within one year +€95,517
up €95,517 (+16.5%), from €578,753 to €674,270
of which Other amounts receivable: +€138,101
- Cash +€31,612
up €31,612 (+435%), from €7,260 to €38,873
mainly Other debts (+€233,508) and Debts after one year (+€17,346)
- Other debts +€233,508
up €233,508 (+416%), from €56,067 to €289,575
- Reserves -€110,054
down €110,054 (-33.1%), from €332,739 to €222,685
- Financial charges -€18,326
down €18,326 (-23.2%), from €78,917 to €60,591
- Other operating charges -€5,010
down €5,010 (-53.7%), from €9,327 to €4,317
- Gross operating margin +€704
up €704 (+1.5%), from -€45,849 to -€45,146
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,097,410 | €2,224,540 | +€127,130 | +6.1% |
| Fixed assets | 21/28 | €1,511,397 | €1,511,397 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,300,162 | €1,300,162 | = | 0.0% |
| Land and buildings | 22 | €590,016 | €590,016 | = | 0.0% |
| Plant, machinery and equipment | 23 | €29,678 | €29,678 | = | 0.0% |
| Furniture and vehicles | 24 | €680,468 | €680,468 | = | 0.0% |
| Financial fixed assets | 28 | €211,235 | €211,235 | = | 0.0% |
| Current assets | 29/58 | €586,013 | €713,143 | +€127,130 | +21.7% |
| Amounts receivable within one year | 40/41 | €578,753 | €674,270 | +€95,517 | +16.5% |
| Trade receivables | 40 | €302,361 | €259,778 | -€42,583 | -14.1% |
| Other amounts receivable | 41 | €276,392 | €414,493 | +€138,101 | +50.0% |
| Cash at bank and in hand | 54/58 | €7,260 | €38,873 | +€31,612 | +435% |
| Total equity and liabilities | 10/49 | €2,097,410 | €2,224,540 | +€127,130 | +6.1% |
| Equity | 10/15 | €363,726 | €253,672 | -€110,054 | -30.3% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Reserves | 13 | €332,739 | €222,685 | -€110,054 | -33.1% |
| Distributable reserves | 133 | €332,739 | €222,685 | -€110,054 | -33.1% |
| Amounts payable | 17/49 | €1,733,685 | €1,970,868 | +€237,184 | +13.7% |
| Amounts payable after more than one year | 17 | €1,265,193 | €1,282,539 | +€17,346 | +1.4% |
| Financial debts | 170/4 | €1,265,193 | €1,282,539 | +€17,346 | +1.4% |
| Amounts payable within one year | 42/48 | €468,491 | €688,329 | +€219,837 | +46.9% |
| Current portion of amounts payable after more than one year | 42 | €113,858 | €102,654 | -€11,205 | -9.8% |
| Financial debts | 43 | €215,000 | €215,000 | = | 0.0% |
| Credit institutions | 430/8 | €215,000 | €215,000 | = | 0.0% |
| Trade debts | 44 | €83,566 | €81,100 | -€2,467 | -3.0% |
| Suppliers | 440/4 | €83,566 | €81,100 | -€2,467 | -3.0% |
| Other amounts payable | 47/48 | €56,067 | €289,575 | +€233,508 | +416% |
| Other operating charges | 640/8 | €9,327 | €4,317 | -€5,010 | -53.7% |
| Gross operating margin | 9900 | -€45,849 | -€45,146 | +€704 | +1.5% |
| Operating profit (loss) | 9901 | -€55,176 | -€49,462 | +€5,714 | +10.4% |
| Financial income | 75/76B | €103 | €0 | -€103 | -100% |
| Recurring financial income | 75 | €103 | €0 | -€103 | -100% |
| Financial charges | 65/66B | €78,917 | €60,591 | -€18,326 | -23.2% |
| Recurring financial charges | 65 | €78,917 | €60,591 | -€18,326 | -23.2% |
| Profit (loss) for the period before taxes | 9903 | -€133,991 | -€110,054 | +€23,937 | +17.9% |
| Profit (loss) for the period | 9904 | -€133,991 | -€110,054 | +€23,937 | +17.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€133,991 | -€110,054 | +€23,937 | +17.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.