Skip to content

SNAYEZ: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SNAYEZ

BE 0864.501.513
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,004
2024 · -€1,056-€1,948
Equity
€15,708
2024 · €18,712-€3,004
Cash
€235
2024 · €4,223-€3,988
Balance sheet total
€110,325
2024 · €131,559-€21,233

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€17,245

    down €17,245 (-13.5%), from €127,336 to €110,091

    of which Land and buildings: -€17,245

  • Cash -€3,988

    down €3,988 (-94.4%), from €4,223 to €235

    mainly Debts after one year (-€37,144) and Net result for the year (-€3,004)

Equity and liabilities
  • Debts after one year -€37,144

    down €37,144 (-34.0%), from €109,247 to €72,103

    of which Other amounts payable: -€20,180

  • Current portion of long-term debt +€16,964

    new in 2025: €16,964

  • Profit (loss) carried forward -€3,004

    down €3,004, from €112 to -€2,892

  • Other debts +€1,950

    up €1,950 (+54.2%), from €3,600 to €5,550

Income statement
  • Other operating charges +€2,758

    new in 2025: €2,758

  • Depreciation -€1,061

    down €1,061 (-5.8%), from €18,306 to €17,245

  • Financial charges +€581

    up €581 (+20.2%), from €2,878 to €3,459

  • Gross operating margin +€329

    up €329 (+1.6%), from €20,128 to €20,457

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,056
Gross operating margin +€329
Depreciation +€1,061
Other operating charges -€2,758
Financial charges -€581
Result 2025 -€3,004

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,191
Investment €0
Financing -€20,180
Cash 2024 €4,223
Net result for the year -€3,004
Depreciation +€17,245
Other debts +€1,950
Debts after one year -€37,144
Current portion of long-term debt +€16,964
Cash 2025 €235
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €131,559 €110,325 -€21,233 -16.1%
Fixed assets 21/28 €127,336 €110,091 -€17,245 -13.5%
Tangible fixed assets 22/27 €127,336 €110,091 -€17,245 -13.5%
Land and buildings 22 €119,705 €102,461 -€17,245 -14.4%
Plant, machinery and equipment 23 €7,136 €7,136 = 0.0%
Furniture and vehicles 24 €494 €494 = 0.0%
Current assets 29/58 €4,223 €235 -€3,988 -94.4%
Cash at bank and in hand 54/58 €4,223 €235 -€3,988 -94.4%
Total equity and liabilities 10/49 €131,559 €110,325 -€21,233 -16.1%
Equity 10/15 €18,712 €15,708 -€3,004 -16.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €112 -€2,892 -€3,004
Amounts payable 17/49 €112,847 €94,617 -€18,230 -16.2%
Amounts payable after more than one year 17 €109,247 €72,103 -€37,144 -34.0%
Financial debts 170/4 €89,067 €72,103 -€16,964 -19.0%
Other amounts payable 178/9 €20,180 - -€20,180
Amounts payable within one year 42/48 €3,600 €22,514 +€18,914 +525.4%
Current portion of amounts payable after more than one year 42 - €16,964 +€16,964
Other amounts payable 47/48 €3,600 €5,550 +€1,950 +54.2%
Non-recurring operating income 76A €1,061 - -€1,061
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,306 €17,245 -€1,061 -5.8%
Other operating charges 640/8 - €2,758 +€2,758
Gross operating margin 9900 €20,128 €20,457 +€329 +1.6%
Operating profit (loss) 9901 €1,822 €455 -€1,367 -75.0%
Financial charges 65/66B €2,878 €3,459 +€581 +20.2%
Recurring financial charges 65 €2,878 €3,459 +€581 +20.2%
Profit (loss) for the period before taxes 9903 -€1,056 -€3,004 -€1,948 -184.5%
Profit (loss) for the period 9904 -€1,056 -€3,004 -€1,948 -184.5%
Profit (loss) for the period to be appropriated 9905 -€1,056 -€3,004 -€1,948 -184.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.